| Revenue | NOK 39,8M | +8% |
| EBITDA | NOK -163K | -107% |
| Net profit | NOK 362K | -84% |
| Total assets | NOK 23,6M | +32% |
| Equity | NOK 2,5M | -6% |
| Employees | 10 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 761 | 17 066 | 17 533 | 17 692 | 18 080 | 18 826 | 20 776 | 22 458 | 24 433 | 26 744 | 28 279 | 28 930 | 30 406 | 35 462 | 36 809 | 39 844 |
| Staff expenses | −4 415 | −5 575 | −5 898 | −6 767 | −6 422 | −5 741 | −6 152 | −6 637 | −7 292 | −7 565 | −8 405 | −8 805 | −8 768 | −9 517 | −9 307 | −11 563 |
| EBITDA | 1 192 | −233 | −490 | −1 276 | 536 | 1 926 | 1 686 | 1 903 | 2 413 | 2 552 | 2 135 | 1 639 | 362 | 467 | 2 300 | −163 |
| Depreciation & amort. | −34 | −7 | −31 | −37 | −37 | −15 | −15 | −24 | −62 | −85 | −77 | −42 | −21 | −15 | −14 | −0 |
| EBIT | 1 158 | −240 | −521 | −1 313 | 499 | 1 911 | 1 671 | 1 879 | 2 350 | 2 467 | 2 058 | 1 597 | 341 | 452 | 2 287 | −163 |
| Net financials | 408 | 321 | 77 | 62 | 80 | 112 | 86 | 3 | 50 | 13 | 85 | 37 | −34 | 190 | 617 | 626 |
| Profit before tax | 1 566 | 81 | −444 | −1 251 | 579 | 2 023 | 1 757 | 1 882 | 2 400 | 2 480 | 2 143 | 1 634 | 307 | 642 | 2 904 | 464 |
| Tax | 448 | −46 | −119 | −346 | 165 | 550 | 479 | 474 | 580 | 575 | 472 | 359 | 68 | 141 | 639 | 102 |
| Net profit | 1 118 | 127 | −325 | −905 | 414 | 1 473 | 1 278 | 1 408 | 1 820 | 1 905 | 1 672 | 1 274 | 240 | 501 | 2 265 | 362 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 341 | 7 162 | 4 094 | 6 621 | 6 896 | 8 496 | 6 146 | 8 508 | 6 507 | 10 802 | 11 289 | 6 394 | 5 334 | 21 825 | 17 890 | 23 615 |
| Equity | 2 593 | 2 661 | 2 710 | 2 662 | 2 639 | 2 641 | 2 623 | 2 602 | 2 630 | 2 553 | 2 491 | 2 533 | 2 510 | 2 111 | 2 609 | 2 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 654 | 688 | 775 |
| Short-term debt | 2 748 | 4 502 | 1 384 | 3 959 | 4 257 | 5 855 | 3 523 | 5 907 | 3 877 | 8 249 | 8 798 | 3 862 | 2 824 | 19 060 | 14 593 | 20 381 |
| Total debt | 2 748 | 4 502 | 1 384 | 3 959 | 4 257 | 5 855 | 3 523 | 5 907 | 3 877 | 8 249 | 8 798 | 3 862 | 2 824 | 19 714 | 15 281 | 21 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Compusoft As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sten Andersen | Chief Executive Officer | 0 companies |
| David Tombre | Chairman | 0 companies |
| Shiv Vyas | Chairman | 0 companies |