| Revenue | NOK 11M | -23% |
| EBITDA | NOK 549K | +476% |
| Net profit | NOK 301K | +171% |
| Total assets | NOK 4,9M | -6% |
| Equity | NOK 2,6M | +4% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 305 | 14 686 | 12 761 | 14 275 | 11 049 |
| Staff expenses | −3 406 | −4 296 | −3 637 | −3 571 | −3 291 |
| EBITDA | 1 365 | 1 062 | 744 | −146 | 549 |
| Depreciation & amort. | −334 | −315 | −341 | −406 | −257 |
| EBIT | 1 032 | 746 | 403 | −552 | 292 |
| Net financials | 7 | 17 | 636 | 12 | 93 |
| Profit before tax | 1 039 | 763 | 1 038 | −540 | 384 |
| Tax | 231 | 171 | 99 | −117 | 83 |
| Net profit | 808 | 593 | 940 | −423 | 301 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 582 | 7 274 | 6 494 | 5 202 | 4 901 |
| Equity | 2 236 | 2 262 | 2 921 | 2 498 | 2 600 |
| Long-term debt | 1 801 | 1 338 | 745 | 225 | 0 |
| Short-term debt | 3 545 | 3 675 | 2 827 | 2 479 | 2 302 |
| Total debt | 5 346 | 5 013 | 3 573 | 2 704 | 2 302 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CB Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24% | 24% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Barth | Deputy Member | 0 companies |
| Helena Kristin Barth | Board of Directors | 0 companies |
| Reidar Barth | Board of Directors | 0 companies |
| Werner Barth | Chairman | 0 companies |