| Revenue | NOK 1,1M | +10% |
| EBITDA | NOK 836K | +7% |
| Net profit | NOK 613K | +8% |
| Total assets | NOK 1,7M | -19% |
| Equity | NOK 1,2M | -36% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 875 | 889 | 972 | 982 | 1 084 |
| Staff expenses | −17 | −16 | −25 | −26 | −35 |
| EBITDA | 713 | 531 | 571 | 778 | 836 |
| Depreciation & amort. | −49 | −49 | −49 | −49 | −49 |
| EBIT | 663 | 482 | 522 | 729 | 786 |
| Net financials | −2 | 0 | 0 | 0 | 1 |
| Profit before tax | 662 | 482 | 522 | 729 | 787 |
| Tax | 146 | 106 | 181 | 160 | 174 |
| Net profit | 516 | 376 | 341 | 569 | 613 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 704 | 1 811 | 1 920 | 2 059 | 1 657 |
| Equity | 1 509 | 1 675 | 1 716 | 1 805 | 1 158 |
| Long-term debt | 21 | 21 | 84 | 82 | 79 |
| Short-term debt | 174 | 115 | 120 | 172 | 421 |
| Total debt | 196 | 136 | 204 | 254 | 500 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Selander | Chief Executive Officer | 0 companies |
| Per Ola Hogner Jahr | Board of Directors | 0 companies |
| Casper Holmberg | Board of Directors | 0 companies |