| Revenue | NOK 8,2M | +31% |
| EBITDA | NOK -717K | +55% |
| Net profit | NOK -588K | +64% |
| Total assets | NOK 3,5M | -86% |
| Equity | NOK 1,8M | -70% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 505 | 8 122 | 7 622 | 6 118 | 6 341 | 6 046 | 6 210 | 6 083 | 6 754 | 5 189 | 0 | 0 | 60 | 4 527 | 7 661 | 6 279 | 8 220 |
| Staff expenses | −3 836 | −0 | −0 | −0 | −0 | −0 | −4 027 | −4 091 | −3 713 | −3 514 | −2 | −0 | −43 | −2 006 | −3 522 | −2 469 | −2 948 |
| EBITDA | 202 | 95 | 199 | −1 030 | 76 | −340 | −416 | −699 | 244 | −2 504 | −846 | −639 | −1 186 | −2 053 | −1 428 | −1 608 | −717 |
| Depreciation & amort. | −168 | −284 | −282 | −298 | −287 | −170 | −317 | −279 | −192 | −211 | −138 | −28 | −28 | −240 | −261 | −458 | −111 |
| EBIT | 35 | −189 | −82 | −1 328 | −211 | −510 | −734 | −978 | 52 | −2 715 | −984 | −667 | −1 214 | −2 293 | −1 688 | −2 065 | −828 |
| Net financials | −359 | −455 | −445 | −435 | −503 | −490 | −334 | −232 | −247 | −284 | −69 | −3 | −1 | −6 | −438 | −32 | 74 |
| Profit before tax | −324 | −644 | −527 | −1 763 | −714 | −999 | −1 068 | −1 210 | −196 | −2 999 | −1 053 | −670 | −1 215 | −2 299 | −2 126 | −2 097 | −754 |
| Tax | −91 | −181 | 48 | −0 | −0 | −0 | −1 399 | −330 | −45 | −686 | −203 | −147 | −265 | −505 | −468 | −461 | −166 |
| Net profit | −233 | −463 | −575 | −1 763 | −714 | −999 | 331 | −881 | −151 | −2 313 | −850 | −522 | −950 | −1 794 | −1 658 | −1 637 | −588 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 954 | 8 094 | 7 085 | 6 121 | 6 442 | 5 888 | 8 402 | 10 567 | 10 893 | 8 163 | 7 659 | 8 164 | 12 468 | 12 633 | 12 908 | 25 111 | 3 531 |
| Equity | 1 026 | 562 | −13 | −1 776 | −1 944 | −2 944 | −877 | 1 602 | 1 451 | −862 | −1 712 | −2 234 | −3 184 | 22 | −1 636 | 6 063 | 1 823 |
| Long-term debt | 6 923 | 6 370 | 5 950 | 6 502 | 6 575 | 6 575 | 8 120 | 7 863 | 468 | 0 | 0 | 0 | 0 | 0 | 13 286 | 9 932 | 0 |
| Short-term debt | 1 005 | 1 162 | 1 148 | 1 395 | 1 811 | 2 257 | 1 158 | 1 102 | 8 974 | 9 025 | 9 371 | 10 399 | 15 652 | 12 611 | 1 259 | 9 116 | 1 708 |
| Total debt | 7 928 | 7 532 | 7 098 | 7 897 | 8 386 | 8 832 | 9 278 | 8 965 | 9 441 | 9 025 | 9 371 | 10 399 | 15 652 | 12 611 | 14 545 | 19 049 | 1 708 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Onarheim As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Selvig | Board of Directors | 0 companies |
| Terje Aleksander Onarheim Selvig | Chairman | 0 companies |
| Fredrik Marius Selvig | Board of Directors | 0 companies |
| Erik Onarheim | Board of Directors | 0 companies |