| Revenue | NOK 13,8M | +717% |
| EBITDA | NOK 8,7M | +43023% |
| Net profit | NOK 6,1M | +972% |
| Total assets | NOK 13,3M | -22% |
| Equity | NOK 7M | +626% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 936 | 13 687 | 14 598 | 13 694 | 13 624 | 11 598 | 10 329 | 17 378 | 15 684 | 4 860 | 1 692 | 13 819 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 563 | −5 128 | −5 865 | −6 028 | −5 997 | −5 570 | −5 472 | −11 441 | −8 223 | −5 981 | −1 133 | −3 823 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 846 | 720 | 481 | 114 | 372 | 531 | −101 | 384 | 3 417 | −3 467 | −20 | 8 702 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −972 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 846 | 720 | 481 | 114 | 372 | 531 | −101 | 384 | 3 417 | −3 467 | −20 | 7 730 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 477 | 285 | −155 | 254 | 74 | 23 | 355 | −263 | 202 | 401 | −676 | −150 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 324 | 1 006 | 326 | 368 | 446 | 554 | 255 | 122 | 3 619 | −3 066 | −696 | 7 580 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 748 | −0 | −0 | 1 512 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 324 | 1 006 | 326 | 368 | 446 | 554 | 255 | 122 | 2 871 | −3 066 | −696 | 6 068 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 5 793 | 5 344 | 4 839 | 4 917 | 5 159 | 6 101 | 5 910 | 10 015 | 11 332 | 6 476 | 17 065 | 13 285 |
| Equity | — | — | — | — | — | — | — | 2 524 | 2 630 | 2 956 | 3 324 | 3 770 | 4 324 | 4 578 | 4 700 | 4 920 | 1 817 | 970 | 7 038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 110 | 27 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 269 | 2 714 | 1 883 | 1 593 | 1 390 | 1 777 | 1 332 | 5 315 | 6 412 | 4 658 | 986 | 6 221 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 269 | 2 714 | 1 883 | 1 593 | 1 390 | 1 777 | 1 332 | 5 315 | 6 412 | 4 658 | 16 096 | 6 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ibistic Holding Danmark As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Baagøe Brunkel | Chief Executive Officer | 0 companies |
| Simon Clemen Hare | Chief Executive Officer | 0 companies |
| Terje Wibe | Chairman | 0 companies |
| Arild Nilsen | Board of Directors | 0 companies |
| Lasse Christensen | Board of Directors | 0 companies |
| Thue Bøje Kjelstrøm | Chairman | 0 companies |
| Kjetil Haukås | Board of Directors | 0 companies |
| Fredrik Eeg | Chairman | 0 companies |
| Jacob Andreas Møller | Board of Directors | 0 companies |