Riskpilot← Back to searchSign inGet full accessFRYDENDAL MAT AS
ASActiveOrg 976183533Krags Gate 124, 4950 RisørButikkhandel med bredt vareutvalg med hovedvekt på nærings- og nytelsesmidler · NACE 47111Est. 199615 employees
Revenue 2021
NOK 67,8M
-4% vs 2020
EBITDA margin
4.0%
-19% vs 2020
Equity ratio
52.7%
Financial strength
Net profit 2021
NOK 1,3M
-42% vs 2020
| Revenue | NOK 67,8M | -4% |
| EBITDA | NOK 2,7M | -19% |
| Net profit | NOK 1,3M | -42% |
| Total assets | NOK 18,7M | +12% |
| Equity | NOK 9,8M | +9% |
| Employees | 15 | — |
Legal name
FRYDENDAL MAT AS
Org number
976183533
Legal form
Aksjeselskap
NACE code
47111 · Butikkhandel med bredt vareutvalg med hovedvekt på nærings- og nytelsesmidler
Founded
19. februar 1996
Share capital
—
Employees
15 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Address
Krags Gate 124, 4950 Risør
Phone
+4737150327
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 140 | 51 088 | 54 265 | 58 912 | 63 908 | 65 081 | 66 568 | 66 232 | 70 605 | 67 817 |
| Staff expenses | −4 465 | −4 140 | −4 139 | −4 462 | −5 302 | −5 411 | −5 532 | −5 978 | −5 813 | −5 549 |
| EBITDA | 3 050 | 3 133 | 3 348 | 2 991 | 4 121 | 3 859 | 3 894 | 3 441 | 3 368 | 2 736 |
| Depreciation & amort. | −366 | −317 | −365 | −617 | −559 | −537 | −626 | −452 | −498 | −1 085 |
| EBIT | 2 684 | 2 816 | 2 983 | 2 374 | 3 562 | 3 321 | 3 267 | 2 988 | 2 870 | 1 651 |
| Net financials | −9 | 80 | 88 | −40 | −76 | −38 | −29 | −25 | −7 | −13 |
| Profit before tax | 2 674 | 2 896 | 3 072 | 2 334 | 3 485 | 3 283 | 3 239 | 2 963 | 2 863 | 1 638 |
| Tax | 741 | 805 | 874 | 571 | 857 | 777 | 740 | 749 | 619 | 345 |
| Net profit | 1 934 | 2 090 | 2 198 | 1 764 | 2 628 | 2 506 | 2 499 | 2 214 | 2 245 | 1 292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 429 | 11 948 | 11 638 | 13 152 | 15 930 | 17 011 | 17 654 | 17 536 | 16 642 | 18 668 |
| Equity | 3 924 | 4 514 | 5 212 | 6 392 | 7 445 | 8 810 | 9 654 | 10 198 | 9 023 | 9 847 |
| Long-term debt | 1 292 | 924 | 528 | 2 826 | 2 665 | 2 326 | 2 053 | 1 770 | 1 472 | 4 180 |
| Short-term debt | 8 185 | 6 496 | 5 896 | 3 934 | 5 821 | 5 875 | 5 947 | 5 568 | 6 147 | 4 641 |
| Total debt | 9 476 | 7 420 | 6 423 | 6 760 | 8 486 | 8 201 | 7 999 | 7 338 | 7 619 | 8 821 |
EBITDA margin
4.0%
This company
15.8%
Market median
-75% vs market
20122021
Equity ratio
52.7%
This company
38.2%
Market median
+38% vs market
20122021
Return on equity
13.1%
This company
18.4%
Market median
+29% vs market
20122021
Net profit margin
1.9%
This company
8.1%
Market median
-77% vs market
20122021
Asset turnover
3.63×
This company
1.12×
Market median
+224% vs market
20122021
Debt / equity
0.90×
This company
0.62×
Market median
+45% vs market
20122021
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2013 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kiwi Butikkdrift As | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Joh Johannson Handel Ii As
FRYDENDAL MAT AS Board members of FRYDENDAL MAT AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Erik Hassel | Deputy Member | 0 companies |
| Eivind Hassel | Chief Executive Officer | 0 companies |
| Terje Navjord | Chairman | 0 companies |
| Bjarne Sand | Board of Directors | 0 companies |
| Jan Paul Bjørkøy | Board of Directors | 0 companies |