| Revenue | NOK 0 | — |
| EBITDA | NOK -580K | -250% |
| Net profit | NOK -567K | -304% |
| Total assets | NOK 1,7M | -32% |
| Equity | NOK 1,6M | -27% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 980 | 1 016 | 1 141 | 1 239 | 1 279 | 1 355 | 1 421 | 1 618 | 510 | 0 | 243 | 1 479 | 1 350 | 1 300 | 991 | 1 565 | 1 541 | 0 |
| Staff expenses | −476 | −464 | −494 | −530 | −591 | −629 | −722 | −738 | −280 | −109 | −376 | −732 | −875 | −899 | −831 | −1 003 | −1 015 | −513 |
| EBITDA | 370 | 451 | 505 | 467 | 490 | 535 | 554 | 773 | 149 | −165 | −269 | 428 | 341 | 307 | 75 | 304 | 387 | −580 |
| Depreciation & amort. | −70 | −70 | −70 | −70 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 300 | 381 | 435 | 397 | 477 | 535 | 554 | 773 | 149 | −165 | −269 | 428 | 341 | 307 | 75 | 304 | 387 | −580 |
| Net financials | 201 | −121 | 38 | −56 | 23 | 14 | 124 | 95 | −16 | 6 | 3 | 2 | 82 | −8 | −11 | −31 | −23 | 13 |
| Profit before tax | 501 | 260 | 473 | 341 | 500 | 549 | 679 | 869 | 132 | −159 | −265 | 429 | 422 | 299 | 64 | 273 | 364 | −567 |
| Tax | 105 | 125 | 139 | 130 | 142 | 157 | 172 | 223 | 17 | −3 | −0 | −0 | 73 | 65 | 16 | 70 | 86 | −0 |
| Net profit | 396 | 135 | 334 | 211 | 357 | 392 | 506 | 646 | 115 | −156 | −265 | 429 | 350 | 234 | 48 | 203 | 278 | −567 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 431 | 2 408 | 1 893 | 1 735 | 2 087 | 2 474 | 2 860 | 3 373 | 2 611 | 2 165 | 1 942 | 2 397 | 2 705 | 2 635 | 2 016 | 2 331 | 2 520 | 1 705 |
| Equity | 1 659 | 1 733 | 1 207 | 1 398 | 1 710 | 2 042 | 2 299 | 2 444 | 2 310 | 2 124 | 1 838 | 2 118 | 2 117 | 1 851 | 1 799 | 1 982 | 2 210 | 1 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 532 | 604 | 320 | 376 | 431 | 561 | 929 | 298 | 41 | 103 | 279 | 587 | 784 | 217 | 349 | 310 | 87 |
| Total debt | 773 | 675 | 686 | 337 | 376 | 431 | 561 | 929 | 301 | 41 | 103 | 279 | 587 | 784 | 217 | 349 | 310 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacek Palkowski | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morris Gallimore | Deputy Member | 0 companies |