| Revenue | NOK 27,2M | -69% |
| EBITDA | NOK -2M | +93% |
| Net profit | NOK 9M | +124% |
| Total assets | NOK 55,7M | +5% |
| Equity | NOK 33,8M | +110% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 137 077 | 80 495 | 100 768 | 87 021 | 27 226 |
| Staff expenses | −26 498 | −0 | −27 823 | −29 637 | −6 502 |
| EBITDA | 22 684 | −5 762 | −807 | −27 711 | −1 989 |
| Depreciation & amort. | −7 628 | −7 952 | −7 372 | −7 524 | −5 024 |
| EBIT | 15 057 | −13 714 | −8 180 | −35 235 | −7 013 |
| Net financials | −1 493 | −1 236 | −1 714 | −2 557 | −943 |
| Profit before tax | 13 564 | −14 951 | −9 894 | −37 792 | −7 956 |
| Tax | −0 | −0 | −0 | −0 | −16 966 |
| Net profit | 13 564 | −14 951 | −9 894 | −37 792 | 9 010 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68 358 | 59 886 | 57 062 | 53 181 | 55 744 |
| Equity | 28 938 | 13 988 | 13 900 | 16 108 | 33 759 |
| Long-term debt | 29 194 | 32 014 | 15 869 | 14 693 | 5 904 |
| Short-term debt | 10 196 | 13 884 | 27 293 | 22 380 | 16 081 |
| Total debt | 39 390 | 45 898 | 43 162 | 37 073 | 21 985 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KB Chief Executive Officer | Chief Executive Officer | 1996 – 2021 |
ML Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 96.09% | 96.09% | 2022 | |
| Individual | 3.91% | 3.91% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Bohnhorst | Chief Executive Officer | 0 companies |
| Magnus Lennart Fredriksson | Chief Executive Officer | 0 companies |
| Tord Hessen Jakobsen | Chief Executive Officer | 0 companies |
| John Paul Brennan | Chairman | 0 companies |
| Dag Einar Ånonli | Chairman | 0 companies |
| Petter Birkeland | Board of Directors | 0 companies |
| Einar Almaas | Board of Directors | 0 companies |
| Mark Thomas Kelly | Chairman | 0 companies |