| Revenue | NOK 3,2M | -10% |
| EBITDA | NOK 241K | -55% |
| Net profit | NOK 110K | -62% |
| Total assets | NOK 3,5M | -6% |
| Equity | NOK 1,9M | -12% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530 | 670 | 449 | 836 | 1 314 | 1 462 | 1 239 | 1 141 | 1 361 | 1 692 | 2 178 | 3 238 | 2 930 | 3 158 | 3 593 | 3 555 | 3 211 |
| Staff expenses | −321 | −265 | −271 | −392 | −749 | −925 | −645 | −332 | −649 | −906 | −1 070 | −1 027 | −1 235 | −1 294 | −1 205 | −1 558 | −1 685 |
| EBITDA | −14 | 105 | −87 | 104 | 98 | 69 | 39 | 249 | 254 | 139 | 142 | 803 | 217 | 696 | 1 130 | 539 | 241 |
| Depreciation & amort. | −54 | −54 | −0 | −0 | −0 | −0 | −3 | −16 | −23 | −23 | −33 | −96 | −107 | −112 | −120 | −120 | −83 |
| EBIT | −68 | 51 | −87 | 104 | 98 | 69 | 36 | 233 | 231 | 117 | 108 | 706 | 110 | 584 | 1 010 | 418 | 157 |
| Net financials | −2 | 0 | −2 | 0 | −16 | −0 | 0 | −1 | 0 | 0 | 0 | −70 | 60 | −49 | −46 | −40 | −20 |
| Profit before tax | −70 | 51 | −89 | 105 | 83 | 69 | 36 | 232 | 231 | 117 | 108 | 636 | 51 | 535 | 964 | 378 | 137 |
| Tax | −0 | −0 | 12 | −0 | 12 | 17 | 9 | 61 | 58 | 28 | 20 | 143 | 14 | 120 | 216 | 91 | 27 |
| Net profit | −70 | 51 | −102 | 105 | 70 | 52 | 28 | 171 | 173 | 89 | 88 | 493 | 37 | 415 | 748 | 287 | 110 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 268 | 334 | 461 | 585 | 480 | 788 | 1 024 | 1 391 | 1 459 | 2 454 | 3 495 | 2 752 | 3 555 | 3 875 | 3 739 | 3 523 |
| Equity | 7 | 59 | −43 | 62 | 132 | 184 | 212 | 382 | 556 | 644 | 733 | 1 125 | 1 162 | 1 378 | 1 926 | 2 113 | 1 863 |
| Long-term debt | 0 | 0 | 100 | 50 | 15 | 0 | 0 | 25 | 0 | 0 | 0 | 1 035 | 904 | 777 | 605 | 504 | 164 |
| Short-term debt | 260 | 209 | 277 | 349 | 438 | 295 | 576 | 616 | 836 | 815 | 1 721 | 1 334 | 685 | 1 400 | 1 344 | 1 122 | 1 496 |
| Total debt | 260 | 209 | 377 | 399 | 453 | 295 | 576 | 641 | 836 | 815 | 1 721 | 2 369 | 1 589 | 2 177 | 1 949 | 1 626 | 1 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen Marie Syverstad | Deputy Member | 0 companies |
| Aage Sigdestad | Chairman | 0 companies |