| Revenue | NOK 10,6M | -20% |
| EBITDA | NOK 4,4M | -27% |
| Net profit | NOK 552K | -65% |
| Total assets | NOK 72,2M | +3% |
| Equity | NOK 4,4M | -25% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 804 | 6 550 | 4 636 | 11 311 | 10 572 | 6 427 | 13 577 | 7 077 | 8 220 | 8 221 | 8 915 | 8 742 | 9 901 | 10 318 | 10 815 | 11 840 | 13 225 | 10 626 |
| Staff expenses | −0 | −1 151 | −920 | −871 | −1 127 | −1 502 | −1 395 | −1 546 | −1 515 | −1 552 | −1 508 | −1 847 | −1 863 | −2 000 | −2 014 | −2 045 | −2 021 | −2 403 | −1 903 |
| EBITDA | 0 | 1 816 | 781 | 2 438 | 1 776 | 1 081 | 2 804 | 5 290 | 2 585 | 1 479 | 1 197 | 2 213 | 649 | 1 518 | 1 681 | 1 803 | 2 498 | 5 963 | 4 379 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −22 | −28 | −28 | −29 | −23 | −10 | −10 | −10 | −15 | −47 | −54 |
| EBIT | 0 | 1 816 | 781 | 2 438 | 1 776 | 1 081 | 2 804 | 5 285 | 2 563 | 1 451 | 1 169 | 2 184 | 625 | 1 508 | 1 671 | 1 793 | 2 483 | 5 916 | 4 325 |
| Net financials | 0 | −1 809 | −1 593 | −1 825 | −1 933 | −1 679 | −1 743 | −1 582 | −1 222 | −1 075 | −1 247 | −1 305 | −1 538 | −1 494 | −1 147 | −1 980 | −3 404 | −3 871 | −3 617 |
| Profit before tax | 0 | 8 | −812 | 613 | −157 | −598 | 1 061 | 3 704 | 1 341 | 376 | −78 | 879 | −912 | 14 | 524 | −187 | −921 | 2 045 | 708 |
| Tax | −0 | 3 | −227 | 172 | −44 | −88 | 283 | 1 000 | 344 | 88 | −24 | 198 | −201 | 3 | 115 | −41 | −203 | 450 | 157 |
| Net profit | 0 | 5 | −586 | 441 | −113 | −511 | 778 | 2 703 | 997 | 289 | −53 | 681 | −712 | 11 | 409 | −146 | −718 | 1 595 | 552 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 27 818 | 30 195 | 36 722 | 36 571 | 33 126 | 39 866 | 36 878 | 42 726 | 42 375 | 48 498 | 48 470 | 55 101 | 57 805 | 72 119 | 68 804 | 72 158 | 70 208 | 72 166 |
| Equity | — | 1 437 | 851 | 1 292 | 1 179 | 669 | 1 155 | 3 852 | 4 850 | 5 126 | 5 073 | 5 747 | 5 035 | 5 046 | 5 305 | 5 159 | 4 441 | 5 889 | 4 431 |
| Long-term debt | 0 | 24 503 | 25 803 | 31 482 | 30 535 | 27 049 | 32 570 | 28 478 | 31 344 | 32 468 | 39 339 | 39 791 | 46 312 | 49 375 | 63 878 | 60 496 | 64 350 | 61 417 | 0 |
| Short-term debt | 0 | 1 879 | 3 542 | 3 948 | 4 856 | 5 409 | 6 142 | 4 547 | 6 533 | 4 780 | 4 087 | 2 932 | 3 754 | 3 384 | 2 936 | 3 149 | 3 367 | 2 902 | 3 101 |
| Total debt | 0 | 26 381 | 29 344 | 35 430 | 35 392 | 32 458 | 38 712 | 33 025 | 37 877 | 37 248 | 43 425 | 42 723 | 50 066 | 52 759 | 66 814 | 63 645 | 67 717 | 64 319 | 67 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gullaug Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Frøystad Aaby | Chief Executive Officer | 0 companies |
| Kari Desserud Aaby | Chief Executive Officer | 0 companies |
| Christian Fredrik Gjertsen Aaby | Board of Directors | 0 companies |
| Ignethe Caroline Aaby | Board of Directors | 0 companies |