| Revenue | NOK 809K | -1% |
| EBITDA | NOK 501K | -11% |
| Net profit | NOK 120K | -35% |
| Total assets | NOK 4,7M | -1% |
| Equity | NOK 2,3M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 350 | 390 | 390 | 740 | 450 | 483 | 627 | 635 | 641 | 707 | 774 | 762 | 600 | 747 | 797 | 815 | 809 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 176 | 213 | 167 | 354 | 301 | 374 | 429 | 371 | 511 | −58 | 422 | 534 | 381 | −102 | 537 | 565 | 501 |
| Depreciation & amort. | −0 | −77 | −96 | −96 | −96 | −81 | −36 | −170 | −170 | −174 | −175 | −177 | −177 | −177 | −189 | −207 | −207 | −209 |
| EBIT | 0 | 99 | 118 | 72 | 258 | 220 | 338 | 259 | 201 | 338 | −233 | 245 | 358 | 204 | −291 | 330 | 359 | 293 |
| Net financials | 0 | −260 | −230 | −261 | −183 | −199 | −213 | −203 | −239 | −255 | −189 | −182 | −144 | −118 | −96 | −128 | −173 | −172 |
| Profit before tax | 0 | −161 | −113 | −190 | 76 | 21 | 124 | 56 | −38 | 83 | −422 | 63 | 214 | 86 | −387 | 202 | 186 | 120 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −161 | −113 | −190 | 76 | 21 | 124 | 56 | −38 | 83 | −422 | 63 | 214 | 86 | −387 | 202 | 186 | 120 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 195 | 4 167 | 4 061 | 3 952 | 3 914 | 4 659 | 5 415 | 5 318 | 5 841 | 5 543 | 5 515 | 5 595 | 5 556 | 4 979 | 4 763 | 4 758 | 4 722 |
| Equity | — | 548 | 436 | 246 | 322 | 343 | 467 | 523 | 485 | 568 | 146 | 1 869 | 2 083 | 2 169 | 1 782 | 1 984 | 2 169 | 2 290 |
| Long-term debt | 0 | 3 431 | 3 406 | 0 | 3 500 | 3 500 | 4 039 | 4 802 | 4 708 | 5 187 | 5 398 | 3 627 | 3 472 | 3 318 | 3 158 | 2 717 | 2 559 | 2 404 |
| Short-term debt | 0 | 215 | 325 | 315 | 131 | 71 | 153 | 91 | 126 | 86 | −1 | 20 | 40 | 69 | 39 | 63 | 30 | 28 |
| Total debt | 0 | 3 647 | 3 732 | 3 815 | 3 631 | 3 571 | 4 192 | 4 893 | 4 834 | 5 273 | 5 397 | 3 647 | 3 513 | 3 387 | 3 197 | 2 780 | 2 589 | 2 432 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
St. Johanneslogen Den Gyldne Cirkel | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Olav Frantzen | Chairman | 0 companies |
| Tor Øivin Bakke | Board of Directors | 0 companies |
| Olaf Vangstein | Board of Directors | 0 companies |
| Tom Fjellheim | Board of Directors | 0 companies |
| Morten Strøm Enersen | Board of Directors | 0 companies |
| Petter Tidemand-Johannessen | Board of Directors | 0 companies |
| Frank Aksel Sørensen | Board of Directors | 0 companies |