| Revenue | NOK 718K | +93% |
| EBITDA | NOK -196K | -4% |
| Net profit | NOK -108K | +5% |
| Total assets | NOK 1,7M | -4% |
| Equity | NOK 1,5M | -7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 365 | 334 | 380 | 740 | 476 | 391 | 531 | 665 | 878 | 795 | 674 | 613 | 528 | 382 | 372 | 718 |
| Staff expenses | −137 | −99 | −108 | −93 | −170 | −79 | −78 | −136 | −115 | −30 | −14 | −37 | −64 | −76 | −64 | −317 | −692 |
| EBITDA | 30 | 43 | 4 | 21 | 203 | −5 | 4 | −23 | 150 | 413 | 409 | 298 | 228 | 233 | 72 | −189 | −196 |
| Depreciation & amort. | −7 | −7 | −7 | −4 | −2 | −2 | −2 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 22 | 35 | −3 | 16 | 202 | −6 | 2 | −26 | 150 | 413 | 409 | 298 | 228 | 233 | 72 | −189 | −196 |
| Net financials | −1 | −1 | −2 | 1 | 2 | 5 | 11 | 4 | 8 | 5 | 15 | 21 | 25 | 26 | 44 | 76 | 88 |
| Profit before tax | 21 | 35 | −5 | 17 | 203 | −2 | 13 | −22 | 159 | 418 | 423 | 320 | 252 | 259 | 115 | −113 | −108 |
| Tax | 9 | 10 | −1 | 4 | 57 | −1 | 4 | −6 | 38 | 100 | 96 | 70 | 56 | 57 | 25 | −0 | −0 |
| Net profit | 12 | 25 | −4 | 13 | 146 | −1 | 10 | −16 | 121 | 318 | 327 | 249 | 197 | 202 | 90 | −113 | −108 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 227 | 138 | 294 | 450 | 325 | 472 | 484 | 476 | 955 | 1 154 | 1 364 | 1 598 | 1 816 | 1 868 | 1 823 | 1 749 |
| Equity | 83 | 108 | 104 | 117 | 264 | 263 | 273 | 257 | 378 | 696 | 1 023 | 1 273 | 1 469 | 1 671 | 1 761 | 1 648 | 1 540 |
| Long-term debt | 2 | 3 | 1 | 2 | 11 | 9 | 7 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 116 | 33 | 174 | 175 | 54 | 193 | 226 | 95 | 259 | 131 | 92 | 129 | 145 | 107 | 174 | 208 |
| Total debt | 89 | 119 | 34 | 176 | 186 | 62 | 199 | 227 | 98 | 259 | 131 | 92 | 129 | 145 | 107 | 174 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØH Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
RJ Deputy Member | Deputy Member | 1996 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øistein Hurlen | Chief Executive Officer | 0 companies |
| Rolf Jonas Hurlen | Deputy Member | 0 companies |