| Revenue | NOK 14M | +10% |
| EBITDA | NOK 1,7M | +24% |
| Net profit | NOK 1,1M | +25% |
| Total assets | NOK 4,1M | -4% |
| Equity | NOK 296K | +63% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 987 | 11 038 | 10 874 | 10 582 | 10 483 | 9 233 | 8 939 | 10 216 | 10 420 | 9 732 | 10 668 | 9 628 | 9 773 | 11 784 | 14 078 | 13 675 | 12 789 | 14 033 |
| Staff expenses | −0 | −2 707 | −2 697 | −2 983 | −3 248 | −2 993 | −2 972 | −2 712 | −3 161 | −3 151 | −3 200 | −4 214 | −4 213 | −4 226 | −4 292 | −4 885 | −5 015 | −4 931 | −5 248 |
| EBITDA | 0 | 2 903 | 2 121 | 2 307 | 2 121 | 1 835 | 1 539 | 1 439 | 1 351 | 2 014 | 1 356 | 1 363 | 481 | 1 083 | 1 562 | 2 190 | 1 865 | 1 384 | 1 716 |
| Depreciation & amort. | −0 | −180 | −189 | −285 | −242 | −177 | −142 | −158 | −177 | −197 | −175 | −217 | −198 | −248 | −254 | −242 | −227 | −254 | −256 |
| EBIT | 0 | 2 723 | 1 933 | 2 022 | 1 879 | 1 658 | 1 396 | 1 281 | 1 174 | 1 818 | 1 182 | 1 146 | 283 | 835 | 1 309 | 1 948 | 1 638 | 1 129 | 1 460 |
| Net financials | 0 | −27 | −18 | −3 | 5 | 17 | 16 | 10 | 16 | 16 | 11 | 1 | −20 | −42 | −9 | 1 | 12 | 11 | −31 |
| Profit before tax | 0 | 2 696 | 1 914 | 2 020 | 1 884 | 1 675 | 1 412 | 1 291 | 1 190 | 1 834 | 1 193 | 1 147 | 263 | 793 | 1 300 | 1 949 | 1 650 | 1 141 | 1 429 |
| Tax | −0 | 757 | 539 | 566 | 526 | 471 | 396 | 349 | 319 | 457 | 285 | 261 | 57 | 174 | 285 | 427 | 361 | 249 | 315 |
| Net profit | 0 | 1 939 | 1 376 | 1 454 | 1 358 | 1 204 | 1 017 | 943 | 871 | 1 377 | 907 | 886 | 206 | 619 | 1 015 | 1 521 | 1 289 | 891 | 1 114 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 070 | 3 930 | 4 081 | 3 780 | 3 440 | 2 646 | 3 084 | 3 429 | 3 957 | 2 671 | 3 227 | 3 035 | 3 067 | 3 752 | 5 457 | 4 117 | 4 275 | 4 091 |
| Equity | — | 525 | 400 | 414 | 378 | 383 | 399 | 400 | 401 | 108 | 115 | 121 | 127 | 146 | 161 | 182 | 171 | 182 | 296 |
| Long-term debt | 0 | 594 | 224 | 483 | 72 | 89 | 98 | 61 | 30 | 32 | 26 | 75 | 815 | 461 | 341 | 272 | 55 | 687 | 598 |
| Short-term debt | 0 | 3 951 | 3 305 | 3 184 | 3 329 | 2 969 | 2 149 | 2 623 | 2 997 | 3 817 | 2 530 | 3 031 | 2 092 | 2 460 | 3 250 | 5 003 | 3 892 | 3 406 | 3 197 |
| Total debt | 0 | 4 545 | 3 529 | 3 667 | 3 402 | 3 057 | 2 247 | 2 684 | 3 028 | 3 850 | 2 556 | 3 106 | 2 907 | 2 921 | 3 591 | 5 275 | 3 947 | 4 093 | 3 795 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per-Helge Norheim | Board of Directors | 0 companies |
| Robert Innvær Pedersen | Chairman | 0 companies |
| Helge Olsen | Board of Directors | 0 companies |
| Svein Innvær Pedersen | Board of Directors | 0 companies |