| Revenue | NOK 988,7M | +32% |
| EBITDA | NOK 51,8M | +37% |
| Net profit | NOK 45,6M | +3% |
| Total assets | NOK 6,2B | +66% |
| Equity | NOK 6B | +68% |
| Employees | 38 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 746 330 | 9 871 759 | 604 444 | 0 | 0 | 367 095 | 364 328 | 360 186 | 409 095 | 479 936 | 572 254 | 560 205 | 559 886 | 768 217 | 750 937 | 988 705 |
| Staff expenses | −70 915 | −1 712 704 | −66 807 | −0 | −0 | −51 306 | −47 657 | −43 155 | −39 430 | −37 274 | −34 328 | −32 872 | −30 754 | −35 812 | −40 077 | −58 528 |
| EBITDA | −44 732 | 1 277 862 | −13 441 | 0 | 0 | 9 472 | 11 864 | 13 503 | 2 201 | 3 458 | −9 398 | −3 533 | 6 901 | 31 466 | 37 746 | 51 799 |
| Depreciation & amort. | −9 062 | −702 264 | −1 268 | −0 | −0 | −715 | −0 | −0 | −145 | −601 | −1 953 | −1 813 | −1 378 | −1 821 | −1 806 | −3 558 |
| EBIT | −53 794 | 575 598 | −14 709 | 0 | 0 | 8 757 | 11 864 | 13 503 | 2 056 | 2 857 | −11 351 | −5 346 | 5 523 | 29 645 | 35 940 | 48 241 |
| Net financials | −11 272 | −28 633 | 1 248 | 0 | 0 | −3 589 | 4 899 | −2 346 | −1 666 | −5 175 | −2 668 | 20 549 | 4 357 | 12 586 | 16 538 | 10 249 |
| Profit before tax | −65 066 | 546 965 | −13 461 | 0 | 0 | 5 168 | 16 763 | 11 157 | 390 | −2 318 | −14 019 | 15 203 | 9 880 | 42 231 | 52 478 | 58 490 |
| Tax | −19 170 | 24 754 | −4 270 | −0 | −0 | 1 904 | −4 612 | −0 | −0 | −0 | 9 556 | −0 | −0 | −10 488 | 8 250 | 12 923 |
| Net profit | −45 896 | 522 211 | −9 191 | 0 | 0 | 3 264 | 21 375 | 11 157 | 390 | −2 318 | −23 575 | 15 203 | 9 880 | 52 719 | 44 228 | 45 567 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 292 | 13 848 853 | 175 407 | — | — | 87 415 | 121 987 | 135 932 | 154 369 | 2 484 589 | 2 478 208 | 3 518 093 | 3 519 495 | 3 655 771 | 3 711 629 | 6 172 937 |
| Equity | 87 553 | 6 396 420 | 69 902 | — | — | 35 233 | 59 274 | 70 767 | 69 837 | 2 405 310 | 2 385 185 | 3 434 137 | 3 444 017 | 3 564 150 | 3 586 731 | 6 018 808 |
| Long-term debt | 0 | −283 993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 411 | 3 016 954 | 90 223 | 0 | 0 | 46 176 | 58 163 | 61 337 | 79 943 | 75 386 | 91 621 | 82 297 | 73 773 | 89 936 | 123 293 | 152 479 |
| Total debt | 103 411 | 7 148 130 | 90 223 | 0 | 0 | 46 176 | 58 163 | 61 337 | 79 943 | 75 386 | 91 621 | 82 297 | 73 773 | 89 936 | 123 293 | 152 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dfds As | Company | 100.0% | 100.0% | 2023 |
Dfds A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mirza Sabanovic | Chief Executive Officer | 0 companies |
| Martina Engen | Chief Executive Officer | 0 companies |
| Torben Carlsen | Board of Directors | 0 companies |
| Niclas Göran Andersson | Chairman | 0 companies |
| Christian Helstad | Board of Directors | 0 companies |
| Mona Østmoe Resvoll | Board of Directors | 0 companies |