| Revenue | NOK 473K | -48% |
| EBITDA | NOK -246K | -176% |
| Net profit | NOK 2,8M | -19% |
| Total assets | NOK 25,7M | +9% |
| Equity | NOK 25M | +9% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 193 | 1 031 | 591 | 859 | 798 | 411 | 40 | 200 | 680 | 888 | 589 | 880 | 716 | 557 | 909 | 473 |
| Staff expenses | −803 | −88 | −103 | −102 | −95 | −69 | −0 | −0 | −235 | −415 | −415 | −412 | −415 | −416 | −429 | −441 |
| EBITDA | 1 228 | 546 | 375 | 678 | 609 | 112 | −44 | −17 | 348 | 370 | 58 | 369 | 170 | −120 | 324 | −246 |
| Depreciation & amort. | −36 | −33 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −1 | −0 | −0 | −0 | −0 |
| EBIT | 1 193 | 513 | 368 | 672 | 602 | 106 | −51 | −24 | 342 | 364 | 51 | 368 | 170 | −120 | 324 | −246 |
| Net financials | 90 | 298 | 310 | 1 499 | 128 | 284 | 1 839 | 1 616 | 1 730 | 2 612 | −11 | 3 561 | 9 628 | 1 907 | 3 241 | 3 030 |
| Profit before tax | 1 283 | 811 | 678 | 2 171 | 730 | 390 | 1 788 | 1 593 | 2 072 | 2 976 | 40 | 3 929 | 9 797 | 1 786 | 3 565 | 2 784 |
| Tax | 363 | 151 | 105 | 188 | 179 | 26 | −24 | 8 | 88 | 96 | 28 | 111 | 80 | 6 | 124 | 5 |
| Net profit | 919 | 660 | 573 | 1 983 | 551 | 364 | 1 812 | 1 585 | 1 984 | 2 881 | 12 | 3 818 | 9 717 | 1 780 | 3 441 | 2 779 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 342 | 3 125 | 2 134 | 4 312 | 3 368 | 8 912 | 10 499 | 10 504 | 11 427 | 11 012 | 9 490 | 11 793 | 20 270 | 19 886 | 23 503 | 25 677 |
| Equity | 1 909 | 969 | 1 541 | 2 025 | 2 576 | 2 940 | 4 752 | 6 337 | 8 293 | 9 217 | 8 721 | 10 483 | 19 193 | 19 616 | 22 797 | 24 956 |
| Long-term debt | 123 | 84 | 3 | 0 | 0 | 2 277 | 2 345 | 741 | 251 | 259 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 310 | 2 073 | 589 | 2 287 | 792 | 3 695 | 3 402 | 3 427 | 2 883 | 1 536 | 769 | 1 311 | 1 077 | 270 | 706 | 721 |
| Total debt | 1 434 | 2 157 | 592 | 2 287 | 792 | 5 972 | 5 747 | 4 167 | 3 134 | 1 795 | 769 | 1 311 | 1 077 | 270 | 706 | 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
EK Deputy Member | Deputy Member | 1996 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Eide | Chief Executive Officer | 0 companies |
| Ellen Kristin Eide | Deputy Member | 0 companies |