| Revenue | NOK 81,9M | +60% |
| EBITDA | NOK 2,5M | +148% |
| Net profit | NOK 1,6M | +139% |
| Total assets | NOK 25,2M | +40% |
| Equity | NOK 7,4M | +28% |
| Employees | 36 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 063 | 14 773 | 13 975 | 10 557 | 21 589 | 33 018 | 64 330 | 104 890 | 124 279 | 77 862 | 110 496 | 78 830 | 51 311 | 81 893 |
| Staff expenses | −7 186 | −7 328 | −7 703 | −5 773 | −6 727 | −13 127 | −16 924 | −17 279 | −22 840 | −26 208 | −29 840 | −33 707 | −33 620 | −35 552 |
| EBITDA | 2 525 | 242 | −1 946 | −1 008 | 7 689 | 8 707 | 19 284 | 34 071 | 34 793 | 20 163 | 33 201 | 9 609 | −5 077 | 2 460 |
| Depreciation & amort. | −136 | −43 | −201 | −188 | −189 | −206 | −344 | −240 | −219 | −243 | −233 | −104 | −164 | −195 |
| EBIT | 2 389 | 199 | −2 146 | −1 196 | 7 501 | 8 501 | 18 939 | 33 831 | 34 574 | 19 920 | 32 968 | 9 505 | −5 241 | 2 265 |
| Net financials | 39 | 7 | −70 | −82 | 849 | 655 | 28 | 57 | 208 | 259 | 55 | 24 | −8 | −111 |
| Profit before tax | 2 428 | 207 | −2 216 | −1 279 | 8 350 | 9 156 | 18 967 | 33 888 | 34 782 | 20 179 | 33 023 | 9 530 | −5 249 | 2 154 |
| Tax | 592 | −185 | −570 | −573 | 1 994 | 1 725 | 2 148 | 6 873 | 7 216 | 4 455 | 7 268 | 2 148 | −1 078 | 521 |
| Net profit | 1 836 | 391 | −1 646 | −706 | 6 355 | 7 431 | 16 819 | 27 015 | 27 566 | 15 724 | 25 755 | 7 381 | −4 172 | 1 634 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 022 | 6 422 | 5 348 | 5 369 | 12 204 | 22 410 | 36 488 | 57 344 | 75 147 | 40 180 | 35 741 | 17 149 | 17 970 | 25 210 |
| Equity | 2 642 | 3 033 | 1 387 | 681 | 7 037 | 14 468 | 22 087 | 42 102 | 49 668 | 20 391 | 16 146 | 8 527 | 5 744 | 7 377 |
| Long-term debt | 0 | 0 | 608 | 1 351 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 167 |
| Short-term debt | 3 380 | 3 389 | 3 353 | 3 336 | 5 142 | 7 942 | 14 401 | 15 242 | 25 479 | 19 789 | 19 595 | 8 622 | 12 227 | 16 665 |
| Total debt | 3 380 | 3 389 | 3 961 | 4 687 | 5 168 | 7 942 | 14 401 | 15 242 | 25 479 | 19 789 | 19 595 | 8 622 | 12 227 | 17 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nsk Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Nygaard Johnsen | Chief Executive Officer | 0 companies |
| Kjartan Karlsen | Chairman | 0 companies |
| Sigrid Ina Simonsen | Board of Directors | 0 companies |