| Revenue | NOK 308K | -96% |
| EBITDA | NOK 193K | -68% |
| Net profit | NOK -109K | -179% |
| Total assets | NOK 4M | -5% |
| Equity | NOK -114K | -2133% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 767 | 2 024 | 2 067 | 2 048 | 2 224 | 1 894 | 1 829 | 1 275 | 28 | 629 | 2 070 | 345 | 286 | 7 442 | 308 |
| Staff expenses | −292 | −467 | −549 | −556 | −544 | −213 | −392 | −210 | −0 | −427 | −795 | 6 | −0 | −0 | −0 |
| EBITDA | 140 | 43 | −7 | 32 | −139 | 177 | 46 | −68 | 38 | −17 | 324 | 169 | 173 | 593 | 193 |
| Depreciation & amort. | −7 | −7 | −9 | −0 | −0 | −0 | −0 | −0 | −32 | −55 | −187 | −189 | −187 | −161 | −161 |
| EBIT | 132 | 35 | −16 | 32 | −139 | 177 | 46 | −68 | 6 | −72 | 137 | −20 | −14 | 433 | 32 |
| Net financials | −29 | −24 | −20 | −22 | −25 | −32 | −23 | −26 | −1 | −67 | −273 | −232 | −173 | −123 | −127 |
| Profit before tax | 103 | 12 | −36 | 10 | −164 | 145 | 23 | −94 | 5 | −138 | −136 | −252 | −186 | 310 | −95 |
| Tax | 2 | −2 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −32 | −30 | −55 | 14 | 171 | 14 |
| Net profit | 101 | 14 | −34 | 10 | −164 | 145 | 23 | −94 | 5 | −106 | −106 | −197 | −200 | 138 | −109 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 543 | 569 | 472 | 641 | 591 | 544 | 508 | 136 | 99 | 8 948 | 12 513 | 15 632 | 8 840 | 4 235 | 4 026 |
| Equity | 124 | 138 | 103 | 113 | −51 | 94 | 117 | 23 | 28 | −78 | −78 | 57 | −143 | −5 | −114 |
| Long-term debt | 235 | 218 | 198 | 278 | 407 | 331 | 210 | 23 | 0 | 0 | 4 100 | 8 907 | 4 100 | 4 057 | 4 120 |
| Short-term debt | 183 | 214 | 171 | 250 | 234 | 119 | 181 | 90 | 71 | 9 026 | 8 491 | 6 668 | 4 884 | 183 | 19 |
| Total debt | 419 | 431 | 369 | 528 | 641 | 450 | 391 | 113 | 71 | 9 026 | 12 591 | 15 576 | 8 983 | 4 240 | 4 139 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rædergård Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Rædergård | Chairman | 0 companies |