| Revenue | NOK 8,5M | +19% |
| EBITDA | NOK 1,1M | +277% |
| Net profit | NOK 482K | +224% |
| Total assets | NOK 10M | +6% |
| Equity | NOK 6,6M | +8% |
| Employees | 8 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 297 | 6 799 | 6 659 | 6 963 | 8 416 | 6 704 | 6 199 | 6 733 | 7 095 | 7 404 | 6 796 | 7 283 | 7 217 | 7 093 | 8 466 |
| Staff expenses | −3 283 | −3 437 | −3 649 | −4 004 | −4 427 | −4 001 | −3 674 | −3 631 | −4 426 | −4 326 | −4 228 | −4 490 | −4 748 | −4 743 | −4 929 |
| EBITDA | 947 | 1 207 | 1 097 | 1 179 | 1 593 | 780 | 858 | 1 180 | 238 | 971 | 904 | 881 | 300 | 279 | 1 052 |
| Depreciation & amort. | −708 | −704 | −682 | −713 | −718 | −596 | −508 | −594 | −589 | −607 | −482 | −772 | −859 | −610 | −518 |
| EBIT | 239 | 503 | 415 | 467 | 874 | 184 | 350 | 587 | −351 | 364 | 422 | 109 | −559 | −331 | 534 |
| Net financials | −206 | −210 | −175 | −132 | −56 | −39 | −31 | −25 | −31 | −39 | −30 | −12 | −31 | −60 | −52 |
| Profit before tax | 33 | 293 | 240 | 335 | 818 | 144 | 320 | 562 | −383 | 325 | 392 | 96 | −590 | −390 | 482 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 33 | 293 | 240 | 335 | 818 | 144 | 320 | 562 | −383 | 325 | 392 | 96 | −590 | −390 | 482 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 499 | 11 651 | 11 631 | 11 953 | 11 220 | 10 622 | 10 283 | 10 755 | 10 121 | 10 549 | 10 918 | 10 655 | 9 907 | 9 415 | 10 021 |
| Equity | 3 982 | 4 275 | 4 515 | 4 850 | 5 668 | 5 813 | 6 132 | 6 694 | 6 312 | 6 636 | 7 028 | 7 124 | 6 534 | 6 144 | 6 626 |
| Long-term debt | 6 636 | 6 359 | 6 104 | 5 825 | 4 046 | 3 766 | 3 153 | 3 016 | 2 879 | 2 742 | 2 605 | 2 468 | 2 331 | 2 194 | 2 056 |
| Short-term debt | 881 | 1 017 | 1 012 | 1 279 | 1 506 | 1 043 | 998 | 1 045 | 930 | 1 171 | 1 285 | 1 063 | 1 042 | 1 078 | 1 339 |
| Total debt | 7 517 | 7 376 | 7 115 | 7 104 | 5 551 | 4 809 | 4 151 | 4 061 | 3 809 | 3 913 | 3 890 | 3 531 | 3 373 | 3 271 | 3 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Deputy Member | Deputy Member | 2021 | — | — |
AA Deputy Member | Deputy Member | 2020 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
IL Deputy Member | Deputy Member | 2024 | — | — |
PV Deputy Member | Deputy Member | 2025 | — | — |
BS Deputy Member | Deputy Member | 2025 | — | — |
OC Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lena Vermedal | Deputy Member | 0 companies |
| Alf Arne Aasheim | Deputy Member | 0 companies |
| Martha Nygård Lande | Chief Executive Officer | 0 companies |
| Ingunn Lillesletten Hillesvik | Deputy Member | 0 companies |
| Per Verner Aase | Deputy Member | 0 companies |
| Beate Storesætre | Deputy Member | 0 companies |
| Ole Christian Kjerrgård | Deputy Member | 0 companies |
| Ove Lunde | Chairman | 0 companies |
| Elisabeth Sandven | Board of Directors | 0 companies |
| Monica Blanco | Board of Directors | 0 companies |
| Beate Kildal Rønning | Board of Directors | 0 companies |
| Linn Larssæther Frøkedal | Board of Directors | 0 companies |
| Kjartan Hagen | Chairman | 0 companies |
| Lars Enes | Chairman | 0 companies |
| Atle Teigland | Board of Directors | 0 companies |
| Inge Malkenes | Board of Directors | 0 companies |