| Revenue | NOK 210K | +14% |
| EBITDA | NOK 88K | +22% |
| Net profit | NOK 68K | +22% |
| Total assets | NOK 1M | +11% |
| Equity | NOK 750K | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 173 | 173 | 173 | 173 | 188 | 257 | 261 | 260 | 207 | 230 | 225 | 102 | 125 | 130 | 185 | 210 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 83 | 66 | 112 | 101 | 112 | 78 | 171 | 170 | 158 | 95 | 105 | 1 | 17 | 2 | −13 | 72 | 88 |
| Depreciation & amort. | −52 | −52 | −52 | −52 | −52 | −52 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 31 | 14 | 60 | 49 | 60 | 26 | 157 | 170 | 158 | 95 | 105 | 1 | 17 | 2 | −13 | 72 | 88 |
| Net financials | −46 | −37 | −31 | −38 | −28 | −26 | −22 | −13 | −8 | −6 | −4 | −2 | 0 | 0 | 1 | 0 | 0 |
| Profit before tax | −15 | −23 | 28 | 11 | 32 | 1 | 135 | 157 | 150 | 88 | 100 | −1 | 17 | 2 | −12 | 72 | 88 |
| Tax | −4 | −6 | 8 | 3 | 9 | 8 | 36 | 49 | 41 | 24 | 26 | −0 | 4 | 0 | −3 | 16 | 19 |
| Net profit | −11 | −16 | 21 | 8 | 23 | −8 | 98 | 108 | 109 | 64 | 74 | −1 | 14 | 2 | −9 | 56 | 68 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 097 | 1 162 | 1 042 | 951 | 896 | 859 | 916 | 846 | 840 | 850 | 873 | 1 026 | 887 | 909 | 891 | 933 | 1 033 |
| Equity | 140 | 124 | 144 | 152 | 175 | 167 | 266 | 373 | 482 | 546 | 621 | 620 | 633 | 635 | 626 | 682 | 750 |
| Long-term debt | 537 | 590 | 530 | 470 | 410 | 350 | 290 | 230 | 170 | 110 | 50 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 408 | 434 | 353 | 329 | 311 | 341 | 360 | 243 | 188 | 194 | 202 | 406 | 254 | 273 | 265 | 251 | 282 |
| Total debt | 945 | 1 024 | 883 | 799 | 721 | 691 | 650 | 473 | 358 | 304 | 252 | 406 | 254 | 273 | 265 | 251 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brødrene Eidsand As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per P Hoff | Deputy Member | 0 companies |
| Bjørn Eidsand | Board of Directors | 0 companies |
| Jarle Eidsand | Chairman | 0 companies |