| Revenue | NOK 128,6M | -1% |
| EBITDA | NOK -6,6M | -45% |
| Net profit | NOK -8M | -22% |
| Total assets | NOK 54,9M | -7% |
| Equity | NOK 5,7M | -15% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 295 | 107 356 | 130 440 | 130 023 | 128 596 |
| Staff expenses | −9 466 | −17 708 | −21 482 | −21 890 | −20 527 |
| EBITDA | 192 | 3 052 | −6 049 | −4 539 | −6 604 |
| Depreciation & amort. | −1 175 | −1 952 | −1 574 | −1 254 | −1 196 |
| EBIT | −983 | 1 100 | −7 623 | −5 793 | −7 800 |
| Net financials | −337 | −719 | −1 739 | −2 626 | −2 453 |
| Profit before tax | −1 320 | 380 | −9 362 | −8 420 | −10 252 |
| Tax | −290 | 85 | −2 034 | −1 844 | −2 253 |
| Net profit | −1 030 | 295 | −7 328 | −6 576 | −7 999 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 225 | 45 650 | 62 919 | 59 377 | 54 947 |
| Equity | 2 676 | 6 850 | 6 969 | 6 696 | 5 676 |
| Long-term debt | 2 042 | 5 792 | 4 742 | 3 692 | 0 |
| Short-term debt | 21 507 | 33 008 | 51 208 | 48 989 | 49 271 |
| Total debt | 23 549 | 38 800 | 55 949 | 52 681 | 49 271 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EI Observer | Observer | 2025 |
LC Chief Executive Officer | Chief Executive Officer | 2023 |
OT Observer | Observer | 2025 |
| Former (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Fyhn Hansen | Chief Executive Officer | 0 companies |
| Ernst Ivar Jensen | Observer | 0 companies |
| Lene Charlotte Brattfjord | Chief Executive Officer | 0 companies |
| Oddbjørn Toften | Observer | 0 companies |
| Torgeir Arntsen | Board of Directors | 0 companies |
| Signe Ringstad | Board of Directors | 0 companies |
| Atle Bakke | Chairman | 0 companies |