| Revenue | NOK 172,7M | +15% |
| EBITDA | NOK 21,1M | +37% |
| Net profit | NOK 17,5M | +43% |
| Total assets | NOK 123,5M | +19% |
| Equity | NOK 48,7M | -4% |
| Employees | 44 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 122 820 | 84 726 | 90 982 | 101 439 | 124 310 | 123 299 | 128 544 | 134 633 | 80 667 | 72 697 | 95 903 | 132 098 | 125 152 | 108 830 | 165 865 | 150 616 | 172 695 |
| Staff expenses | −0 | −25 677 | −21 475 | −22 160 | −23 185 | −29 054 | −30 572 | −37 696 | −40 066 | −33 303 | −21 621 | −23 825 | −28 518 | −26 967 | −26 671 | −41 910 | −42 496 | −45 793 |
| EBITDA | 0 | 7 841 | 1 119 | 957 | 5 293 | 3 375 | 4 260 | 2 786 | 285 | −12 776 | 2 549 | 6 408 | 2 770 | 10 542 | 16 602 | 20 189 | 15 408 | 21 140 |
| Depreciation & amort. | −0 | −714 | −609 | −302 | −496 | −418 | −384 | −287 | −316 | −783 | −477 | −343 | −341 | −377 | −217 | −177 | −404 | −518 |
| EBIT | 0 | 7 127 | 510 | 654 | 4 797 | 2 956 | 3 877 | 2 500 | −31 | −13 559 | 2 072 | 6 065 | 2 429 | 10 165 | 16 385 | 20 012 | 15 004 | 20 622 |
| Net financials | 0 | −588 | 36 | −552 | −635 | −703 | −588 | −352 | −2 488 | −586 | −388 | −229 | −298 | 141 | 157 | 135 | 765 | 1 867 |
| Profit before tax | 0 | 6 540 | 546 | 102 | 4 161 | 2 253 | 3 288 | 2 147 | −2 520 | −14 145 | 1 684 | 5 836 | 2 131 | 10 305 | 16 542 | 20 147 | 15 770 | 22 489 |
| Tax | −0 | 1 835 | 160 | 49 | 1 199 | 649 | 940 | 595 | −109 | −3 367 | 715 | 1 447 | 473 | 2 268 | 3 639 | 4 432 | 3 471 | 4 943 |
| Net profit | 0 | 4 704 | 386 | 54 | 2 963 | 1 604 | 2 349 | 1 552 | −2 411 | −10 778 | 969 | 4 389 | 1 659 | 8 038 | 12 903 | 15 715 | 12 299 | 17 546 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 37 854 | 34 713 | 33 686 | 35 223 | 49 335 | 44 986 | 36 967 | 40 816 | 28 708 | 21 883 | 51 327 | 45 769 | 37 196 | 58 330 | 92 762 | 103 445 | 123 510 |
| Equity | — | 8 237 | 8 623 | 8 676 | 9 639 | 8 243 | 10 592 | 9 144 | 6 734 | 4 111 | 5 080 | 6 969 | 8 628 | 8 666 | 21 568 | 49 907 | 50 674 | 48 660 |
| Long-term debt | 0 | 306 | 0 | 0 | 0 | 0 | 2 000 | 1 000 | 469 | 6 578 | 3 286 | 243 | 134 | 20 | 0 | 0 | 0 | 1 343 |
| Short-term debt | 0 | 29 311 | 26 030 | 25 009 | 25 583 | 41 092 | 32 394 | 26 822 | 33 614 | 18 018 | 13 516 | 44 115 | 37 007 | 28 511 | 36 762 | 42 855 | 52 771 | 73 506 |
| Total debt | 0 | 29 617 | 26 090 | 25 009 | 25 583 | 41 092 | 34 394 | 27 822 | 34 083 | 24 596 | 16 802 | 44 358 | 37 141 | 28 531 | 36 762 | 42 855 | 52 771 | 74 850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P Data Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ted Martin Åkesson | Chief Executive Officer | 0 companies |
| Monica Flo | Chief Executive Officer | 0 companies |
| Ståle Hamnvik | Chief Executive Officer | 0 companies |
| Jan Peter Sunde | Chairman | 0 companies |
| Aasmund Jarlsrud | Board of Directors | 0 companies |
| Karin Agnete Bøhmer | Board of Directors | 0 companies |
| Svein Sigurd Jacobsen | Chairman | 0 companies |
| Mads Egede Green | Board of Directors | 0 companies |
| Kim Nicolai Strømsborg | Board of Directors | 0 companies |
| Odd Ståle Sperre Ness | Board of Directors | 0 companies |