| Revenue | NOK 4,2M | -1% |
| EBITDA | NOK -1,2M | -2296% |
| Net profit | NOK -1,4M | -832% |
| Total assets | NOK 5,5M | +13% |
| Equity | NOK 4,9M | +17% |
| Employees | 3 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 200 | 0 | 0 | 3 600 | 4 022 | 3 363 | 3 067 | 3 397 | 4 131 | 6 045 | 7 148 | 4 963 | 3 741 | 4 231 | 4 203 |
| Staff expenses | −1 677 | −0 | −0 | −1 318 | −1 511 | −1 289 | −1 127 | −1 079 | −1 446 | −2 090 | −2 706 | −2 764 | −2 480 | −1 943 | −2 667 |
| EBITDA | 36 | 0 | 0 | 24 | 167 | −257 | 97 | 275 | 501 | 1 012 | 1 439 | −414 | −793 | −51 | −1 234 |
| Depreciation & amort. | −503 | −0 | −0 | −32 | −25 | −14 | −0 | −0 | −3 | −14 | −65 | −168 | −161 | −160 | −210 |
| EBIT | −467 | 0 | 0 | −8 | 142 | −271 | 97 | 275 | 498 | 998 | 1 374 | −582 | −954 | −212 | −1 444 |
| Net financials | −80 | 0 | 0 | 26 | 53 | −31 | 30 | −13 | 2 | 50 | −20 | 96 | 50 | 61 | 34 |
| Profit before tax | −548 | 0 | 0 | 19 | 194 | −303 | 127 | 263 | 499 | 1 048 | 1 355 | −487 | −904 | −151 | −1 410 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −548 | 0 | 0 | 19 | 194 | −303 | 127 | 263 | 499 | 1 048 | 1 355 | −487 | −904 | −151 | −1 410 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 619 | — | — | 1 353 | 1 997 | 1 672 | 1 499 | 1 742 | 2 457 | 3 821 | 5 314 | 4 058 | 3 021 | 4 861 | 5 504 |
| Equity | 1 888 | — | — | 740 | 934 | 632 | 759 | 1 021 | 1 521 | 2 569 | 3 923 | 3 437 | 2 533 | 4 184 | 4 876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 731 | 0 | 0 | 613 | 1 063 | 1 041 | 740 | 721 | 936 | 1 252 | 1 391 | 622 | 488 | 678 | 628 |
| Total debt | 731 | 0 | 0 | 613 | 1 063 | 1 041 | 740 | 721 | 936 | 1 252 | 1 391 | 622 | 488 | 678 | 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.8% | 18.8% | 2023 | |
| Individual | 18.8% | 18.8% | 2023 | |
| Individual | 7.8% | 7.8% | 2023 | |
| Individual | 2.0% | 2.0% | 2022 | |
Cayman Chemical Company Inc. | Company | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Fleissig Mikkelsen | Chief Executive Officer | 0 companies |
| Anders Goksøyr | Board of Directors | 0 companies |
| Olaf Magnus Strøm Haavik | Chairman | 0 companies |