| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | +27% |
| Net profit | NOK -21K | +29% |
| Total assets | NOK 99K | -21% |
| Equity | NOK -1,9M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 734 | 13 357 | 16 168 | 20 144 | 17 561 | 17 094 | 8 202 | 7 556 | 4 278 | 4 787 | 3 415 | 1 475 | 577 | 516 | 5 | 0 | 0 | 0 |
| Staff expenses | −0 | −3 799 | −4 016 | −4 666 | −6 017 | −5 957 | −4 667 | −2 910 | −2 090 | −1 478 | −1 714 | −1 132 | −465 | −318 | −116 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 579 | 2 266 | 2 834 | 2 374 | 992 | 3 040 | −1 743 | −74 | −524 | −294 | 217 | 152 | −167 | 295 | −20 | −22 | −29 | −21 |
| Depreciation & amort. | −0 | −2 535 | −2 600 | −2 187 | −1 964 | −1 878 | −1 294 | −467 | −264 | −171 | −90 | −90 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −957 | −335 | 647 | 410 | −886 | 1 746 | −2 209 | −338 | −695 | −384 | 127 | 145 | −167 | 295 | −20 | −22 | −29 | −21 |
| Net financials | 0 | −446 | −355 | −313 | −371 | −397 | −300 | −207 | −213 | 939 | −159 | −151 | −150 | −121 | 1 017 | −2 | −2 | −1 | −0 |
| Profit before tax | 0 | −1 403 | −689 | 334 | 39 | −1 282 | 1 446 | −2 416 | −552 | 244 | −543 | −24 | −5 | −288 | 1 312 | −22 | −23 | −30 | −21 |
| Tax | −0 | −397 | −192 | 97 | 30 | −353 | 419 | 370 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 006 | −498 | 237 | 9 | −929 | 1 027 | −2 787 | −552 | 244 | −543 | −24 | −5 | −288 | 1 312 | −22 | −23 | −30 | −21 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 814 | 7 951 | 7 951 | 9 985 | 8 784 | 7 430 | 3 143 | 2 081 | 2 271 | 1 003 | 675 | 119 | 133 | 225 | 187 | 163 | 124 | 99 |
| Equity | — | 360 | −138 | 699 | 708 | −221 | 806 | −1 981 | −2 533 | −2 288 | −2 831 | −2 855 | −2 860 | −3 148 | −1 836 | −1 858 | −1 881 | −1 911 | −1 932 |
| Long-term debt | 0 | 6 580 | 5 064 | 4 824 | 5 747 | 5 524 | 4 033 | 3 475 | 3 368 | 3 204 | 2 739 | 2 411 | 2 604 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 874 | 3 025 | 2 428 | 3 530 | 3 482 | 2 591 | 1 649 | 1 246 | 1 355 | 1 096 | 1 120 | 376 | 3 281 | 2 062 | 2 045 | 2 044 | 2 036 | 2 031 |
| Total debt | 0 | 8 454 | 8 089 | 7 252 | 9 277 | 9 006 | 6 624 | 5 124 | 4 614 | 4 560 | 3 835 | 3 531 | 2 980 | 3 281 | 2 062 | 2 045 | 2 044 | 2 036 | 2 031 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 4.9% | 4.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Bellingmo | Chairman | 0 companies |
| Anna Bellingmo | Chairman | 0 companies |