| Revenue | NOK 187,7M | +23% |
| EBITDA | NOK 5,9M | +66% |
| Net profit | NOK 4,6M | +99% |
| Total assets | NOK 65,5M | +30% |
| Equity | NOK 9,6M | +21% |
| Employees | 535 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 875 | 105 807 | 123 820 | 56 262 | 148 545 | 177 923 | 149 921 | 126 959 | 122 143 | 131 199 | 139 767 | 145 140 | 158 420 | 151 234 | 152 185 | 187 689 |
| Staff expenses | −77 847 | −80 516 | −80 046 | −33 963 | −101 486 | −121 926 | −90 028 | −78 892 | −75 540 | −82 428 | −88 527 | −95 012 | −104 596 | −101 924 | −103 107 | −122 532 |
| EBITDA | −3 524 | 2 042 | 6 170 | 5 443 | −2 165 | −844 | 11 727 | 9 376 | 8 643 | 8 326 | 9 092 | 9 729 | 15 648 | 6 831 | 3 552 | 5 880 |
| Depreciation & amort. | −602 | −544 | −643 | −412 | −659 | −787 | −589 | −486 | −307 | −222 | −243 | −404 | −844 | −1 197 | −1 352 | −1 321 |
| EBIT | −4 126 | 1 498 | 5 528 | 5 031 | −2 824 | −1 631 | 11 138 | 8 890 | 8 336 | 8 104 | 8 850 | 9 325 | 14 805 | 5 634 | 2 200 | 4 559 |
| Net financials | −704 | −1 306 | −645 | −104 | −445 | −1 669 | −1 506 | −604 | −14 | −57 | 214 | 639 | 544 | 471 | 808 | 1 394 |
| Profit before tax | −4 830 | 192 | 4 882 | 4 927 | −3 269 | −3 301 | 9 631 | 8 286 | 8 322 | 8 047 | 9 064 | 9 965 | 15 348 | 6 105 | 3 007 | 5 953 |
| Tax | −1 350 | 62 | 1 364 | 1 396 | −884 | −621 | 2 654 | 2 147 | 2 054 | 1 912 | 2 076 | 2 224 | 3 404 | 1 382 | 686 | 1 336 |
| Net profit | −3 480 | 130 | 3 518 | 3 531 | −2 385 | −2 680 | 6 977 | 6 139 | 6 268 | 6 135 | 6 987 | 7 741 | 11 944 | 4 723 | 2 321 | 4 617 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 924 | 30 521 | 33 930 | 22 684 | 42 762 | 68 426 | 55 017 | 46 437 | 40 942 | 42 283 | 44 122 | 48 451 | 63 251 | 56 282 | 50 547 | 65 487 |
| Equity | −1 732 | 644 | 2 578 | 5 280 | 7 861 | 4 482 | 11 459 | 5 998 | 6 016 | 5 311 | 5 368 | 9 849 | 12 693 | 10 178 | 7 889 | 9 552 |
| Long-term debt | 146 | 45 | 150 | −8 | 0 | 0 | 5 719 | 1 466 | 1 262 | 990 | 764 | 698 | 638 | 482 | 293 | 133 |
| Short-term debt | 32 510 | 29 832 | 31 203 | 17 411 | 34 901 | 63 944 | 37 840 | 38 973 | 33 664 | 35 982 | 37 990 | 37 904 | 49 921 | 45 622 | 42 364 | 55 802 |
| Total debt | 32 656 | 29 877 | 31 352 | 17 403 | 34 901 | 63 944 | 43 558 | 40 439 | 34 926 | 36 972 | 38 754 | 38 602 | 50 558 | 46 104 | 42 658 | 55 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ability Management As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rødder | Deputy Member | 0 companies |
| Frode Standahl | Chairman | 0 companies |