| Revenue | NOK 5,2M | +3% |
| EBITDA | NOK -1,5M | -47% |
| Net profit | NOK -1,2M | -44% |
| Total assets | NOK 1,8M | -17% |
| Equity | NOK 535K | +2% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 206 | 7 962 | 7 849 | 8 029 | 7 769 | 7 906 | 8 158 | 7 997 | 6 387 | 6 225 | 6 278 | 6 030 | 5 908 | 5 294 | 4 913 | 4 997 | 5 159 |
| Staff expenses | −2 338 | −2 120 | −1 827 | −1 856 | −2 015 | −2 158 | −2 264 | −2 246 | −1 921 | −1 765 | −1 836 | −1 615 | −1 598 | −1 784 | −1 927 | −2 530 | −3 113 |
| EBITDA | −316 | 294 | 294 | 103 | 15 | −99 | −239 | −316 | −133 | 54 | −106 | 176 | 417 | −251 | −575 | −1 018 | −1 500 |
| Depreciation & amort. | −6 | −8 | −8 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −16 | −22 | −28 | −30 | −23 |
| EBIT | −322 | 286 | 286 | 102 | 15 | −99 | −239 | −316 | −133 | 54 | −106 | 172 | 401 | −273 | −603 | −1 048 | −1 523 |
| Net financials | 42 | 15 | 25 | 39 | 26 | 21 | −4 | 27 | 11 | 8 | −0 | 2 | −7 | −13 | 3 | 15 | 30 |
| Profit before tax | −280 | 301 | 311 | 142 | 41 | −78 | −243 | −289 | −122 | 62 | −106 | 174 | 395 | −286 | −600 | −1 034 | −1 493 |
| Tax | −78 | 84 | 88 | 40 | 11 | −21 | −66 | −65 | −22 | 23 | −16 | 38 | 87 | −63 | −132 | −227 | −328 |
| Net profit | −202 | 217 | 223 | 102 | 29 | −57 | −177 | −223 | −100 | 39 | −90 | 135 | 308 | −223 | −468 | −807 | −1 164 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 093 | 2 336 | 2 546 | 2 650 | 2 703 | 2 621 | 2 489 | 2 159 | 2 064 | 1 535 | 1 453 | 1 529 | 1 893 | 1 836 | 2 300 | 2 124 | 1 758 |
| Equity | 518 | 735 | 958 | 1 060 | 1 089 | 1 032 | 855 | 631 | 531 | 571 | 480 | 616 | 923 | 700 | 849 | 526 | 535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 575 | 1 602 | 1 588 | 1 590 | 1 613 | 1 589 | 1 635 | 1 528 | 1 532 | 964 | 972 | 914 | 970 | 1 135 | 1 450 | 1 598 | 1 223 |
| Total debt | 1 575 | 1 602 | 1 588 | 1 590 | 1 613 | 1 589 | 1 635 | 1 528 | 1 532 | 964 | 972 | 914 | 970 | 1 135 | 1 450 | 1 598 | 1 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AB Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gangstøe | Chief Executive Officer | 0 companies |
| Kenneth Dahling | Chief Executive Officer | 0 companies |
| Anders Berggrav-Sørensen | Deputy Member | 0 companies |
| Morten Nilsen | Chairman | 0 companies |
| Katrine Ring Bøckmann | Chairman | 0 companies |
| Ole Morten Ona Ringdal | Chairman | 0 companies |
| Terje Rasmussen | Board of Directors | 0 companies |
| Øivind Bjorheim Ludvigsen | Board of Directors | 0 companies |
| Maria Høier Sandvik | Board of Directors | 0 companies |
| Guro Valland | Chairman | 0 companies |
| Ove Grønnevik | Chairman | 0 companies |