| Revenue | NOK 145,4M | +6% |
| EBITDA | NOK 5,3M | +82% |
| Net profit | NOK 2,7M | +171% |
| Total assets | NOK 62M | -11% |
| Equity | NOK 13,2M | -9% |
| Employees | 109 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 726 | 61 008 | 80 081 | 99 786 | 108 487 | 108 722 | 114 915 | 112 501 | 134 399 | 142 248 | 144 341 | 124 687 | 125 214 | 152 644 | 161 404 | 137 580 | 145 394 |
| Staff expenses | −23 563 | −27 656 | −40 049 | −50 853 | −59 997 | −63 424 | −58 901 | −60 989 | −74 384 | −89 386 | −93 199 | −81 324 | −78 874 | −94 167 | −99 924 | −90 959 | −92 889 |
| EBITDA | −6 747 | 9 430 | 7 409 | 13 960 | 9 196 | −219 | 15 430 | 9 842 | 14 057 | 2 905 | −5 741 | −1 329 | 8 648 | 18 371 | 19 749 | 2 892 | 5 271 |
| Depreciation & amort. | −583 | −519 | 701 | −606 | −741 | −851 | −963 | −1 281 | −1 553 | −2 001 | −2 890 | −1 254 | −1 125 | −828 | −929 | −1 043 | −952 |
| EBIT | −7 330 | 8 911 | 8 110 | 13 355 | 8 455 | −1 070 | 14 467 | 8 561 | 12 504 | 904 | −8 631 | −2 584 | 7 523 | 17 543 | 18 820 | 1 849 | 4 320 |
| Net financials | −205 | 93 | −261 | −367 | 665 | −497 | −46 | 18 | −116 | −389 | −1 710 | −919 | −1 158 | −696 | −186 | −518 | −833 |
| Profit before tax | −7 534 | 9 004 | 7 849 | 12 988 | 9 120 | −1 567 | 14 421 | 8 579 | 12 388 | 515 | −10 341 | −3 503 | 6 365 | 16 847 | 18 634 | 1 331 | 3 487 |
| Tax | −2 078 | 2 529 | 1 874 | 3 758 | 2 697 | −476 | 3 939 | 2 377 | 3 181 | 253 | −2 242 | −701 | 1 441 | 3 742 | 4 127 | 338 | 801 |
| Net profit | −5 457 | 6 475 | 5 974 | 9 230 | 6 423 | −1 090 | 10 482 | 6 202 | 9 207 | 262 | −8 099 | −2 801 | 4 924 | 13 105 | 14 507 | 992 | 2 686 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 023 | 23 800 | 27 744 | 40 522 | 56 746 | 48 279 | 54 574 | 58 675 | 67 784 | 77 822 | 62 407 | 60 658 | 55 473 | 76 965 | 80 996 | 69 378 | 61 967 |
| Equity | 5 114 | 9 000 | 9 974 | 14 205 | 20 627 | 19 537 | 25 019 | 25 221 | 25 229 | 10 491 | 10 092 | 7 291 | 10 015 | 10 020 | 17 527 | 14 520 | 13 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 009 | 12 141 | 12 142 | 19 985 | 20 085 | 18 028 | 16 124 | 10 910 |
| Short-term debt | 13 910 | 14 800 | 17 770 | 26 317 | 36 119 | 28 742 | 29 555 | 33 454 | 42 556 | 52 322 | 40 174 | 41 226 | 25 474 | 46 860 | 45 441 | 38 734 | 37 851 |
| Total debt | 13 910 | 14 800 | 17 770 | 26 317 | 36 119 | 28 742 | 29 555 | 33 454 | 42 556 | 67 331 | 52 315 | 53 367 | 45 458 | 66 945 | 63 469 | 54 858 | 48 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimdal Eiendomsmegling Invest As | Company | 58.5% | 58.5% | 2024 |
Melhus Sparebank | Company | 41.5% | 41.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon-Sigve Bang | Chief Executive Officer | 0 companies |
| Alexandra Muravskaya | Board of Directors | 0 companies |
| Kjellaug Krogh | Board of Directors | 0 companies |
| Tore Havdal | Board of Directors | 0 companies |
| Kim Roger Laugsand | Board of Directors | 0 companies |
| Steinar Nordrum | Board of Directors | 0 companies |
| Ragnar Torland | Chairman | 0 companies |