| Revenue | NOK 1,3M | +12% |
| EBITDA | NOK 107K | -6% |
| Net profit | NOK 83K | -6% |
| Total assets | NOK 359K | +9% |
| Equity | NOK 180K | +86% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 270 | 466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154 | 595 | 888 | 1 118 | 1 253 |
| Staff expenses | −0 | −0 | −0 | −91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −120 | −681 | −427 | −655 |
| EBITDA | −17 | −17 | −8 | 95 | 422 | −4 | −12 | −21 | −37 | −21 | −69 | −31 | 15 | 89 | −71 | 114 | 107 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −4 | −3 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −17 | −8 | 95 | 417 | −9 | −15 | −34 | −37 | −21 | −69 | −31 | 15 | 89 | −71 | 114 | 107 |
| Net financials | −0 | 0 | 0 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | 180 | 0 | −0 | −270 | −81 | −0 | −0 |
| Profit before tax | −17 | −17 | −8 | 95 | 416 | −9 | −15 | −34 | −37 | −21 | 111 | −31 | 14 | −181 | −152 | 114 | 107 |
| Tax | −0 | −0 | −0 | −0 | 94 | −5 | −4 | −13 | −3 | −6 | −15 | −7 | 3 | 20 | −22 | 25 | 24 |
| Net profit | −17 | −17 | −8 | 95 | 322 | −3 | −11 | −22 | −34 | −15 | 126 | −24 | 11 | −201 | −130 | 89 | 83 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 | 1 | 131 | 462 | 432 | 758 | 387 | 387 | 387 | 384 | 353 | 367 | 253 | 312 | 331 | 359 |
| Equity | −82 | −99 | −107 | −12 | 310 | 307 | 296 | 274 | 240 | 226 | 352 | 327 | 339 | 138 | 8 | 96 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 94 | 80 | 413 | 42 | 32 | 24 | 9 | 2 | 6 | 5 | 0 | 1 | 0 |
| Short-term debt | 82 | 99 | 107 | 143 | 57 | 45 | 49 | 71 | 115 | 137 | 23 | 23 | 22 | 110 | 305 | 233 | 179 |
| Total debt | 82 | 99 | 107 | 143 | 151 | 125 | 462 | 113 | 147 | 162 | 33 | 26 | 28 | 115 | 305 | 234 | 179 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Grøttum | Chairman | 0 companies |