| Revenue | NOK 18,5M | +25% |
| EBITDA | NOK 1,9M | +2081% |
| Net profit | NOK 1,3M | +568% |
| Total assets | NOK 12,8M | +65% |
| Equity | NOK 798K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 236 | 1 193 | 2 465 | 5 036 | 4 895 | 5 166 | 3 787 | 704 | 1 289 | 1 490 | 1 381 | 2 876 | 6 287 | 10 647 | 14 749 | 18 470 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −92 | −305 | 15 | 157 | 100 | 446 | −844 | −303 | −192 | 24 | 209 | −105 | 325 | 717 | 551 | −95 | 1 888 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −92 | −305 | 15 | 157 | 100 | 446 | −844 | −303 | −192 | 24 | 209 | −105 | 325 | 717 | 551 | −95 | 1 888 |
| Net financials | −7 | −1 | −5 | 10 | 63 | −145 | −7 | −94 | −19 | 1 | −9 | 1 | −15 | −12 | −37 | −266 | −202 |
| Profit before tax | −99 | −306 | 10 | 166 | 163 | 300 | −851 | −397 | −211 | 25 | 200 | −105 | 310 | 705 | 514 | −361 | 1 686 |
| Tax | −0 | −0 | −0 | −0 | −0 | 50 | −0 | −0 | −0 | −0 | −0 | −295 | 68 | 155 | 113 | −80 | 371 |
| Net profit | −99 | −306 | 10 | 166 | 163 | 251 | −851 | −397 | −211 | 25 | 200 | 190 | 242 | 550 | 401 | −281 | 1 315 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 705 | 1 190 | 2 855 | 2 143 | 2 330 | 2 572 | 5 560 | 704 | 456 | 415 | 1 997 | 1 051 | 3 489 | 6 822 | 7 737 | 12 762 |
| Equity | 89 | −217 | −207 | −40 | 122 | 246 | −606 | −1 003 | −1 214 | −1 189 | −989 | 246 | 246 | 796 | 796 | 798 | 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 922 | 1 397 | 2 895 | 2 020 | 2 085 | 3 178 | 6 563 | 1 918 | 1 645 | 1 404 | 1 751 | 805 | 2 692 | 6 026 | 6 939 | 11 964 |
| Total debt | 330 | 922 | 1 397 | 2 895 | 2 020 | 2 085 | 3 178 | 6 563 | 1 918 | 1 645 | 1 404 | 1 751 | 805 | 2 692 | 6 026 | 6 939 | 11 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gaia Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Aanonsen | Chief Executive Officer | 0 companies |
| Christine Rein-Helliesen | Board of Directors | 0 companies |