| Revenue | NOK 254,2M | -13% |
| EBITDA | NOK 27,6M | -13% |
| Net profit | NOK 16,4M | -4% |
| Total assets | NOK 210,8M | +18% |
| Equity | NOK 92,4M | +11% |
| Employees | 92 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 582 | 77 721 | 93 507 | 111 250 | 84 814 | 103 305 | 160 292 | 96 886 | 178 774 | 162 383 | 216 089 | 185 002 | 186 870 | 273 362 | 257 687 | 292 537 | 254 248 |
| Staff expenses | −26 487 | −18 119 | −18 427 | −21 042 | −19 016 | −21 665 | −26 949 | −20 644 | −28 198 | −28 087 | −36 875 | −35 349 | −34 836 | −39 867 | −43 713 | −50 088 | −69 315 |
| EBITDA | 26 413 | 12 801 | 15 378 | 16 834 | 14 215 | 15 134 | 28 989 | 8 599 | 20 978 | 24 025 | 33 143 | 25 304 | 20 595 | 22 865 | 28 448 | 31 852 | 27 611 |
| Depreciation & amort. | −3 753 | −3 703 | −3 978 | −3 679 | −3 806 | −4 118 | −4 221 | −4 270 | −5 222 | −5 160 | −5 332 | −5 794 | −5 830 | −6 001 | −6 062 | −6 140 | −6 603 |
| EBIT | 22 660 | 9 098 | 11 400 | 13 155 | 10 409 | 11 016 | 24 768 | 4 328 | 15 755 | 18 866 | 27 811 | 19 510 | 14 765 | 16 864 | 22 386 | 25 712 | 21 008 |
| Net financials | −592 | −189 | −3 632 | −109 | 783 | −51 | 67 | −695 | −955 | −1 901 | −1 040 | −1 079 | −759 | −791 | −899 | −3 763 | −123 |
| Profit before tax | 22 068 | 8 909 | 7 768 | 13 046 | 11 192 | 10 965 | 24 835 | 3 633 | 14 800 | 16 965 | 26 771 | 18 431 | 14 006 | 16 073 | 21 487 | 21 949 | 20 885 |
| Tax | 6 093 | 2 427 | 2 103 | 3 652 | 3 225 | 2 930 | 6 598 | 638 | 3 410 | 4 007 | 5 885 | 4 127 | 3 217 | 3 543 | 4 829 | 4 865 | 4 529 |
| Net profit | 15 975 | 6 482 | 5 665 | 9 394 | 7 967 | 8 034 | 18 237 | 2 996 | 11 390 | 12 958 | 20 886 | 14 304 | 10 789 | 12 530 | 16 658 | 17 084 | 16 356 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 075 | 74 700 | 86 407 | 88 236 | 86 292 | 94 079 | 100 236 | 90 793 | 117 546 | 133 603 | 147 450 | 132 620 | 139 732 | 137 790 | 181 286 | 178 899 | 210 754 |
| Equity | 26 903 | 28 548 | 32 088 | 35 232 | 36 324 | 36 546 | 44 609 | 45 808 | 47 822 | 50 155 | 56 042 | 61 596 | 57 385 | 65 530 | 74 187 | 83 541 | 92 396 |
| Long-term debt | 27 193 | −1 818 | −1 631 | −1 824 | 22 841 | 21 052 | 17 743 | 29 849 | 36 785 | 32 787 | 39 887 | 36 392 | 35 602 | 40 769 | 35 098 | 43 685 | 51 925 |
| Short-term debt | 27 979 | 15 471 | 22 752 | 24 273 | 25 273 | 33 918 | 37 884 | 15 136 | 32 939 | 50 661 | 51 521 | 34 632 | 46 745 | 31 492 | 72 002 | 51 673 | 66 434 |
| Total debt | 55 171 | 44 334 | 52 688 | 51 181 | 48 115 | 54 970 | 55 627 | 44 985 | 69 724 | 83 447 | 91 409 | 71 025 | 82 347 | 72 261 | 107 099 | 95 358 | 118 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Observer | Observer | 2024 | — | — |
JK Deputy Member | Deputy Member | 2023 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Binn As | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Johansen | Observer | 0 companies |
| Jan Kristoffer Opgård | Deputy Member | 0 companies |
| Ole Marius Thomassen | Chief Executive Officer | 0 companies |
| Geir Høybråten | Deputy Member | 0 companies |
| Olav Jørgensen | Chairman | 0 companies |
| Jørgen Kristoffersen | Chairman | 0 companies |
| Johan Wigestrand | Board of Directors | 0 companies |
| Roald Johansen | Chairman | 0 companies |
| Jørn Gunnar Stemland | Board of Directors | 0 companies |
| Lars Kristoffer Loe | Board of Directors | 0 companies |
| Jan Erik Opgård | Board of Directors | 0 companies |
| Kristin Loe | Board of Directors | 0 companies |
| Mads Holum Fredriksen | Board of Directors | 0 companies |
| Harriet Hagan | Board of Directors | 0 companies |