| Revenue | NOK 2,7M | -6% |
| EBITDA | NOK 831K | -15% |
| Net profit | NOK 387K | -21% |
| Total assets | NOK 6,6M | -7% |
| Equity | NOK 6,1M | -6% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 475 | 2 822 | 2 937 | 3 050 | 3 044 | 3 074 | 3 060 | 2 752 | 2 593 | 2 718 | 2 552 | 2 418 | 2 559 | 2 984 | 2 716 | 2 844 | 2 671 |
| Staff expenses | −470 | −591 | −657 | −816 | −980 | −871 | −985 | −935 | −844 | −817 | −1 202 | −1 257 | −1 592 | −1 725 | −1 261 | −1 310 | −885 |
| EBITDA | 1 471 | 1 525 | 1 642 | 1 600 | 1 476 | 1 609 | 1 369 | 1 231 | 1 140 | 1 316 | 819 | 677 | 298 | 611 | 744 | 978 | 831 |
| Depreciation & amort. | −326 | −365 | −381 | −384 | −384 | −379 | −372 | −328 | −290 | −289 | −282 | −521 | −306 | −320 | −342 | −364 | −364 |
| EBIT | 1 145 | 1 159 | 1 261 | 1 216 | 1 092 | 1 230 | 997 | 903 | 850 | 1 027 | 537 | 156 | −9 | 291 | 401 | 614 | 467 |
| Net financials | −562 | −449 | −396 | −377 | −246 | −208 | −150 | −94 | −36 | −15 | 8 | 7 | −5 | 5 | 4 | 17 | 29 |
| Profit before tax | 583 | 710 | 865 | 839 | 846 | 1 022 | 847 | 810 | 813 | 1 012 | 545 | 163 | −3 | 296 | 405 | 631 | 496 |
| Tax | 163 | 199 | 242 | 234 | 237 | 278 | 228 | 204 | 195 | 234 | 117 | 70 | −1 | 65 | 95 | 139 | 109 |
| Net profit | 420 | 511 | 623 | 604 | 609 | 743 | 619 | 606 | 618 | 777 | 428 | 92 | −2 | 231 | 311 | 492 | 387 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 639 | 10 837 | 11 284 | 10 572 | 9 919 | 9 269 | 8 886 | 8 698 | 8 374 | 8 534 | 7 915 | 7 510 | 7 454 | 7 278 | 7 384 | 7 120 | 6 646 |
| Equity | 2 192 | 2 704 | 3 326 | 3 731 | 4 340 | 5 083 | 5 702 | 6 308 | 6 927 | 7 704 | 7 232 | 6 824 | 6 822 | 7 052 | 7 363 | 6 505 | 6 092 |
| Long-term debt | 7 512 | 7 395 | 7 224 | 6 036 | 4 825 | 3 838 | 2 563 | 1 755 | 851 | 136 | 124 | 96 | 79 | 75 | 75 | 65 | 50 |
| Short-term debt | 935 | 739 | 733 | 806 | 755 | 348 | 621 | 635 | 596 | 694 | 559 | 589 | 554 | 151 | −55 | 550 | 504 |
| Total debt | 8 447 | 8 134 | 7 957 | 6 842 | 5 579 | 4 186 | 3 183 | 2 390 | 1 448 | 830 | 683 | 686 | 633 | 225 | 21 | 615 | 554 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2022 | |
| Individual | 11.0% | 11.0% | 2022 | |
| Individual | 11.0% | 11.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kaald | Chairman | 0 companies |
| Sidsel Aarset Kaald | Board of Directors | 0 companies |