| Revenue | NOK 690K | +5% |
| EBITDA | NOK 494K | +178% |
| Net profit | NOK 15,7M | +23368% |
| Total assets | NOK 23,5M | +106% |
| Equity | NOK 4,7M | -33% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 547 | 590 | 646 | 733 | 690 | 660 | 694 | 936 | 908 | 715 | 884 | 1 087 | 1 033 | 4 287 | 740 | 659 | 690 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 376 | 382 | 460 | 502 | 418 | 508 | 458 | 354 | 625 | 405 | 350 | 430 | 459 | 4 044 | 290 | 178 | 494 |
| Depreciation & amort. | −0 | −88 | −109 | −122 | −122 | −139 | −143 | −143 | −141 | −145 | −118 | −118 | −118 | −118 | −66 | −66 | −159 | −147 |
| EBIT | 0 | 288 | 273 | 338 | 380 | 279 | 365 | 315 | 212 | 480 | 287 | 232 | 312 | 341 | 3 978 | 223 | 18 | 347 |
| Net financials | 0 | −140 | 146 | 199 | −17 | −199 | −182 | −132 | −113 | −87 | −69 | −51 | −57 | −40 | 41 | 14 | 67 | 15 441 |
| Profit before tax | 0 | 148 | 418 | 537 | 363 | 81 | 183 | 184 | 99 | 393 | 218 | 182 | 255 | 300 | 4 019 | 238 | 86 | 15 788 |
| Tax | −0 | 42 | 117 | 151 | 46 | 22 | 41 | 50 | 4 | 86 | 40 | 29 | 56 | 72 | 884 | 52 | 19 | 91 |
| Net profit | 0 | 107 | 301 | 386 | 317 | 58 | 142 | 134 | 95 | 307 | 178 | 153 | 199 | 228 | 3 135 | 186 | 67 | 15 698 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 387 | 6 140 | 5 901 | 5 865 | 5 829 | 5 701 | 5 593 | 5 322 | 5 188 | 5 129 | 5 129 | 5 063 | 4 921 | 12 280 | 12 720 | 11 416 | 23 546 |
| Equity | — | 525 | 826 | 1 212 | 1 529 | 1 587 | 1 729 | 1 863 | 1 958 | 2 265 | 2 442 | 2 595 | 2 794 | 3 022 | 10 254 | 10 440 | 7 007 | 4 704 |
| Long-term debt | 0 | 5 778 | 5 130 | 4 367 | 4 109 | 3 845 | 3 580 | 3 473 | 3 118 | 2 765 | 2 413 | 2 058 | 1 737 | 1 478 | 1 729 | 1 246 | 752 | 571 |
| Short-term debt | 0 | 84 | 185 | 322 | 227 | 398 | 391 | 258 | 246 | 159 | 273 | 476 | 531 | 421 | 297 | 1 035 | 3 658 | 18 272 |
| Total debt | 0 | 5 862 | 5 314 | 4 689 | 4 336 | 4 242 | 3 972 | 3 731 | 3 364 | 2 924 | 2 687 | 2 534 | 2 268 | 1 899 | 2 026 | 2 280 | 4 410 | 18 842 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cf Maskin As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Arvid Karling | Board of Directors | 0 companies |
| Tove Elin Myrvold Nyskog | Board of Directors | 0 companies |
| Anita Rannei Sollie | Chairman | 0 companies |