| Revenue | NOK 6,7M | -8% |
| EBITDA | NOK -290K | -232% |
| Net profit | NOK -191K | -180% |
| Total assets | NOK 5M | +3% |
| Equity | NOK 3,3M | -6% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 391 | 8 699 | 8 817 | 8 253 | 7 483 | 6 933 | 8 001 | 7 775 | 6 574 | 7 355 | 6 748 |
| Staff expenses | −1 573 | −1 434 | −1 570 | −1 513 | −1 554 | −1 600 | −1 253 | −1 553 | −1 418 | −1 499 | −1 617 |
| EBITDA | 72 | 755 | 852 | 197 | −153 | −227 | 621 | 806 | 75 | 219 | −290 |
| Depreciation & amort. | −352 | −337 | −328 | −324 | −26 | −21 | −17 | −13 | −11 | −9 | −7 |
| EBIT | −280 | 418 | 525 | −127 | −179 | −247 | 604 | 792 | 65 | 211 | −297 |
| Net financials | −7 | −3 | 7 | 3 | 11 | 16 | 17 | 37 | 51 | 95 | 106 |
| Profit before tax | −287 | 415 | 531 | −124 | −168 | −232 | 621 | 829 | 116 | 306 | −191 |
| Tax | −0 | 2 | 133 | −30 | −39 | −51 | 136 | 182 | 26 | 67 | −0 |
| Net profit | −287 | 412 | 399 | −94 | −129 | −181 | 485 | 647 | 90 | 239 | −191 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 116 | 4 389 | 4 956 | 4 319 | 4 506 | 4 223 | 4 748 | 4 688 | 4 730 | 4 876 | 5 023 |
| Equity | 2 474 | 2 880 | 2 853 | 2 854 | 2 854 | 2 854 | 2 822 | 3 469 | 3 462 | 3 445 | 3 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 641 | 1 509 | 2 103 | 1 466 | 1 651 | 1 369 | 1 926 | 1 219 | 1 268 | 1 431 | 1 769 |
| Total debt | 1 641 | 1 509 | 2 103 | 1 466 | 1 651 | 1 369 | 1 926 | 1 219 | 1 268 | 1 431 | 1 769 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Session Drift As | Company | 93.5% | 93.5% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Wilhelm Hansen | Board of Directors | 0 companies |