| Revenue | NOK 0 | — |
| EBITDA | NOK -321K | -18% |
| Net profit | NOK 874K | -1% |
| Total assets | NOK 10M | +10% |
| Equity | NOK 9,9M | +10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 877 | 1 834 | 1 636 | 1 624 | 1 979 | 1 912 | 1 957 | 2 018 | 2 128 | 2 155 | 2 149 | 588 | 77 | 0 | 0 | 0 | 0 |
| Staff expenses | −197 | −304 | −365 | −374 | −74 | −238 | −214 | −217 | −269 | −299 | −358 | −276 | −218 | −90 | −116 | −245 | −295 |
| EBITDA | 1 367 | 1 202 | 751 | 724 | 832 | 1 363 | 1 378 | 1 390 | 1 429 | 1 517 | 1 280 | 112 | −189 | −117 | −141 | −272 | −321 |
| Depreciation & amort. | −324 | −397 | −396 | −396 | −396 | −396 | −396 | −396 | −522 | −396 | −396 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 043 | 805 | 355 | 328 | 436 | 967 | 982 | 994 | 907 | 1 121 | 884 | 112 | −189 | −117 | −141 | −272 | −321 |
| Net financials | −2 842 | 1 963 | −910 | −1 205 | 6 | −377 | −833 | −1 126 | 735 | −36 | −454 | 213 | 308 | 1 170 | 1 314 | 1 156 | 1 195 |
| Profit before tax | −1 799 | 2 768 | −555 | −877 | 441 | 590 | 150 | −132 | 1 642 | 1 085 | 430 | 325 | 119 | 1 053 | 1 173 | 884 | 874 |
| Tax | −118 | 53 | −113 | −119 | 63 | −28 | 53 | −129 | 202 | 193 | 67 | −87 | −35 | −5 | −0 | −0 | −0 |
| Net profit | −1 682 | 2 715 | −442 | −758 | 378 | 619 | 97 | −3 | 1 440 | 892 | 363 | 412 | 154 | 1 059 | 1 173 | 884 | 874 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 091 | 16 600 | 16 093 | 15 720 | 15 390 | 15 601 | 15 484 | 15 439 | 16 093 | 16 216 | 15 658 | 9 819 | 6 776 | 7 499 | 8 395 | 9 102 | 10 010 |
| Equity | 70 | 2 200 | 1 408 | 963 | 1 702 | 2 320 | 2 417 | 2 612 | 4 052 | 4 944 | 5 308 | 5 723 | 5 877 | 6 936 | 8 109 | 8 992 | 9 866 |
| Long-term debt | 15 730 | 13 394 | 14 227 | 13 766 | 12 855 | 12 619 | 605 | 12 507 | 11 402 | 10 564 | 9 999 | 6 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 1 006 | 457 | 990 | 833 | 661 | 12 461 | 319 | 638 | 707 | 352 | 4 090 | 894 | 563 | 286 | 110 | 144 |
| Total debt | 16 022 | 14 400 | 14 685 | 14 756 | 13 688 | 13 280 | 13 066 | 12 827 | 12 040 | 11 271 | 10 350 | 4 097 | 899 | 563 | 286 | 110 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Deputy Member | Deputy Member | 2012 | — | — |
EO Business Manager | Business Manager | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ose | Deputy Member | 0 companies |
| Elisabeth Ose | Business Manager | 0 companies |
| Lars Petter Ose | Chairman | 0 companies |