| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | +99% |
| Net profit | NOK -593K | +95% |
| Total assets | NOK 7,1M | -11% |
| Equity | NOK -10,5M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 | 53 | 38 | 41 | 48 | 59 | 79 | 101 | 168 | 104 | 126 | 0 | 185 | 0 | 0 | 0 |
| Staff expenses | −436 | −401 | −400 | −1 | −338 | −532 | −532 | −405 | −257 | −192 | −318 | −275 | −226 | −0 | −0 | −0 | −0 |
| EBITDA | −597 | −555 | −489 | −150 | −493 | −836 | −773 | −523 | −461 | −406 | −430 | −323 | −327 | −24 | −84 | −12 051 | −75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −597 | −555 | −489 | −150 | −493 | −836 | −773 | −523 | −461 | −406 | −430 | −323 | −327 | −24 | −84 | −12 051 | −75 |
| Net financials | −2 153 | 572 | 69 | 4 805 | 879 | −241 | −116 | 3 008 | 3 397 | 3 355 | 3 355 | 3 918 | 2 051 | 1 342 | −337 | 723 | −518 |
| Profit before tax | −2 750 | 17 | −420 | 4 655 | 386 | −1 077 | −889 | 2 485 | 2 936 | 2 949 | 2 925 | 3 595 | 1 723 | 1 318 | −421 | −11 328 | −593 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 750 | 17 | −420 | 4 655 | 386 | −1 077 | −889 | 2 485 | 2 936 | 2 949 | 2 925 | 3 595 | 1 723 | 1 318 | −421 | −11 328 | −593 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 655 | 6 857 | 6 330 | 10 767 | 12 330 | 13 565 | 12 505 | 14 670 | 17 530 | 20 404 | 21 615 | 22 097 | 23 669 | 22 334 | 19 749 | 7 991 | 7 148 |
| Equity | 6 063 | 6 530 | 6 061 | 10 616 | 11 002 | 9 925 | 8 436 | 10 921 | 11 357 | 11 306 | 14 231 | 17 826 | 16 549 | 1 867 | 1 447 | −9 881 | −10 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 0 | 0 | 0 | 0 | 0 | 1 000 | 1 000 |
| Short-term debt | 1 592 | 327 | 269 | 150 | 1 328 | 640 | 1 069 | 749 | 3 173 | 6 099 | 7 385 | 4 271 | 7 120 | 20 467 | 18 302 | 16 873 | 16 623 |
| Total debt | 1 592 | 327 | 269 | 150 | 1 328 | 3 640 | 4 069 | 3 749 | 6 173 | 9 099 | 7 385 | 4 271 | 7 120 | 20 467 | 18 302 | 17 873 | 17 623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
MS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kardevaldermo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Karde | Chief Executive Officer | 0 companies |
| Marit Sigrun Jevningen | Deputy Member | 0 companies |
| Ola Valdermo | Chairman | 0 companies |