| Revenue | NOK 3,3M | +0% |
| EBITDA | NOK 2,1M | +64% |
| Net profit | NOK 760K | +483% |
| Total assets | NOK 25,4M | +0% |
| Equity | NOK 1,4M | -48% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 828 | 51 569 | 33 238 | 19 724 | 4 034 | 4 009 | 4 097 | 4 191 | 3 999 | 3 451 | 3 350 | 3 352 | 3 366 | 3 307 | 3 323 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −498 | −0 |
| EBITDA | 867 | 6 353 | 4 256 | 255 | 1 577 | 1 694 | 3 358 | 3 161 | 3 001 | 2 404 | 2 160 | 2 146 | 2 262 | 1 276 | 2 096 |
| Depreciation & amort. | −205 | −420 | −547 | −537 | −573 | −515 | −455 | −455 | −483 | −483 | −483 | −483 | −483 | −483 | −488 |
| EBIT | 662 | 5 932 | 3 710 | −282 | 1 003 | 1 179 | 2 903 | 2 706 | 2 518 | 1 921 | 1 677 | 1 663 | 1 779 | 793 | 1 607 |
| Net financials | −403 | −1 949 | −1 968 | −1 418 | −1 288 | −1 145 | −897 | −746 | −589 | −481 | 1 853 | −787 | −726 | −626 | −634 |
| Profit before tax | 258 | 3 984 | 1 741 | −1 701 | −284 | 34 | 2 006 | 1 960 | 1 928 | 1 440 | 3 530 | 876 | 1 053 | 167 | 974 |
| Tax | 72 | 1 034 | 406 | −558 | −80 | −9 | 463 | 346 | 346 | 211 | 144 | 193 | 232 | 37 | 214 |
| Net profit | 186 | 2 950 | 1 335 | −1 143 | −205 | 43 | 1 543 | 1 614 | 1 582 | 1 229 | 3 386 | 683 | 821 | 130 | 760 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 456 | 73 879 | 63 472 | 41 545 | 39 480 | 37 251 | 35 123 | 33 633 | 32 192 | 32 940 | 34 546 | 29 051 | 26 263 | 25 397 | 25 371 |
| Equity | −403 | 2 547 | 3 882 | 2 739 | 2 535 | 2 203 | 1 745 | 3 360 | 3 942 | 4 571 | 7 957 | 2 640 | 2 461 | 2 591 | 1 351 |
| Long-term debt | 0 | 0 | 0 | 0 | 36 482 | 33 740 | 32 258 | 29 747 | 27 795 | 26 421 | 25 195 | 24 296 | 21 473 | 20 614 | 19 825 |
| Short-term debt | 63 224 | 38 876 | 5 795 | 1 180 | 463 | 1 308 | 1 120 | 526 | 455 | 1 949 | 1 395 | 2 115 | 2 330 | 2 192 | 4 195 |
| Total debt | 67 859 | 71 332 | 59 590 | 38 806 | 36 945 | 35 048 | 33 377 | 30 273 | 28 250 | 28 369 | 26 589 | 26 411 | 23 802 | 22 806 | 24 020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LO Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emo Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Moen Hunshammer | Chief Executive Officer | 0 companies |
| Laila Olsen | Deputy Member | 0 companies |
| Thomas Norheim Moen | Chairman | 0 companies |
| Eilert Martin Olsen | Chairman | 0 companies |
| Jan Stian Smedegård | Board of Directors | 0 companies |
| Egon Mogens Moen | Chairman | 0 companies |