| Revenue | NOK 36M | +1% |
| EBITDA | NOK 2M | -10% |
| Net profit | NOK 1,1M | -20% |
| Total assets | NOK 10,7M | -22% |
| Equity | NOK 4,9M | +13% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 424 | 28 885 | 43 049 | 35 635 | 36 017 |
| Staff expenses | −11 330 | −11 499 | −13 584 | −16 905 | −15 762 |
| EBITDA | 875 | 116 | 2 311 | 2 227 | 1 996 |
| Depreciation & amort. | −442 | −393 | −403 | −458 | −587 |
| EBIT | 433 | −277 | 1 908 | 1 769 | 1 408 |
| Net financials | 29 | 26 | 9 | −4 | −2 |
| Profit before tax | 461 | −251 | 1 917 | 1 765 | 1 406 |
| Tax | 105 | −55 | 422 | 389 | 309 |
| Net profit | 356 | −195 | 1 495 | 1 376 | 1 097 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 713 | 7 830 | 11 555 | 13 711 | 10 749 |
| Equity | 3 496 | 3 051 | 3 946 | 4 322 | 4 869 |
| Long-term debt | 216 | 248 | 195 | 309 | 273 |
| Short-term debt | 5 001 | 4 531 | 7 414 | 9 081 | 5 607 |
| Total debt | 5 217 | 4 780 | 7 609 | 9 389 | 5 880 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.6% | 27.6% | 2024 | |
| Individual | 16.71% | 16.71% | 2024 | |
| Individual | 11.42% | 11.42% | 2024 | |
| Individual | 11.42% | 11.42% | 2024 | |
| Individual | 11.42% | 11.42% | 2024 | |
| Individual | 11.42% | 11.42% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Gunnar Aunemo | Board of Directors | 0 companies |
| Elisabet Sætern | Board of Directors | 0 companies |
| Ragnar Aarstein | Board of Directors | 0 companies |
| Hildegunn Aarstein | Board of Directors | 0 companies |
| Kristian Nordheim | Chairman | 0 companies |