| Revenue | NOK 0 | — |
| EBITDA | NOK -51K | -25% |
| Net profit | NOK -51K | -26% |
| Total assets | NOK 2,3M | +0% |
| Equity | NOK -121K | -73% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 240 | 240 | 246 | 240 | 240 | 220 | 190 | 180 | 180 | 145 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 149 | 184 | 171 | 145 | 187 | 192 | 180 | 20 | 109 | 139 | 111 | −39 | −44 | −51 | −36 | −41 | −51 |
| Depreciation & amort. | −16 | −24 | −24 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −126 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 134 | 160 | 147 | 120 | 162 | 167 | 155 | −5 | 84 | 114 | 86 | −165 | −44 | −51 | −36 | −41 | −51 |
| Net financials | −26 | −258 | −27 | −222 | 44 | 17 | −35 | −1 | 0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 |
| Profit before tax | 107 | −98 | 121 | −102 | 206 | 184 | 120 | −6 | 84 | 114 | 85 | −165 | −44 | −51 | −39 | −41 | −51 |
| Tax | 30 | 42 | 39 | 32 | 45 | 48 | 45 | 1 | 24 | 30 | 23 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 77 | −140 | 82 | −134 | 161 | 135 | 75 | −7 | 60 | 84 | 63 | −165 | −44 | −51 | −39 | −41 | −51 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 392 | 1 093 | 1 031 | 794 | 807 | 670 | 493 | 448 | 546 | 583 | 982 | 1 015 | 1 724 | 2 165 | 2 335 | 2 343 | 2 332 |
| Equity | 299 | 159 | 241 | 107 | 219 | 244 | 197 | 189 | 200 | 284 | 271 | 105 | 61 | 10 | −29 | −70 | −121 |
| Long-term debt | 493 | 302 | 130 | 65 | 111 | 213 | 58 | 242 | 205 | 166 | 342 | 888 | 0 | 0 | 2 309 | 2 408 | 2 442 |
| Short-term debt | 600 | 631 | 661 | 623 | 477 | 214 | 238 | 17 | 141 | 133 | 369 | 21 | 1 663 | 2 155 | 54 | 5 | 11 |
| Total debt | 1 094 | 934 | 791 | 687 | 588 | 427 | 296 | 258 | 346 | 299 | 711 | 909 | 1 663 | 2 155 | 2 364 | 2 413 | 2 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
KB Deputy Member | Deputy Member | 1996 | — | — |
EB Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Breda As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Jarle Breda | Chief Executive Officer | 0 companies |
| Karin Breda | Deputy Member | 0 companies |
| Eli Berit Breda | Deputy Member | 0 companies |
| Edmund Breda | Chairman | 0 companies |