| Revenue | NOK 22M | +3% |
| EBITDA | NOK 5,1M | +72% |
| Net profit | NOK 4,1M | +70% |
| Total assets | NOK 14,8M | +17% |
| Equity | NOK 1M | -80% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 696 | 19 376 | 21 127 | 21 233 | 21 954 |
| Staff expenses | −7 209 | −7 257 | −8 016 | −9 909 | −9 330 |
| EBITDA | 3 933 | 4 224 | 4 271 | 2 983 | 5 126 |
| Depreciation & amort. | −222 | −220 | −255 | −610 | −582 |
| EBIT | 3 711 | 4 004 | 4 016 | 2 372 | 4 544 |
| Net financials | 342 | 365 | 624 | 559 | 550 |
| Profit before tax | 4 053 | 4 369 | 4 640 | 2 931 | 5 094 |
| Tax | 823 | 888 | 901 | 542 | 1 044 |
| Net profit | 3 230 | 3 481 | 3 739 | 2 389 | 4 050 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 995 | 10 225 | 13 084 | 12 644 | 14 792 |
| Equity | 2 470 | 3 831 | 4 570 | 4 959 | 1 010 |
| Long-term debt | 287 | 22 | 81 | 40 | 12 |
| Short-term debt | 7 238 | 6 372 | 8 432 | 7 644 | 13 770 |
| Total debt | 7 525 | 6 394 | 8 514 | 7 685 | 13 782 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Deputy Member | Deputy Member | 2021 |
MH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
ØH Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.25% | 50.25% | 2024 | |
| Individual | 16.25% | 16.25% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 2.75% | 2.75% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Håvik | Deputy Member | 0 companies |
| Torbjørn Lønning | Deputy Member | 0 companies |
| Martin Hjørnevik Ragnhildstveit | Chief Executive Officer | 0 companies |
| Jakob Særsten | Chairman | 0 companies |
| Per Oddmund Særsten | Board of Directors | 0 companies |
| Oddgeir Alvsvåg | Deputy Chairman | 0 companies |
| Monika Håvik Netland | Board of Directors | 0 companies |