Riskpilot← Back to searchSign inGet full accessFLIS FRAM AS
ASActiveOrg 976270665Sagveien 21A, 0459 OsloWholesale of wood, construction materials and sanitary equipment · NACE 4683Est. 19968 employees
Revenue 2025
NOK 168,6M
-12% vs 2024
EBITDA margin
6.4%
-7% vs 2024
Equity ratio
0.4%
Financial strength
Net profit 2025
NOK 8,7M
-25% vs 2024
| Revenue | NOK 168,6M | -12% |
| EBITDA | NOK 10,8M | -7% |
| Net profit | NOK 8,7M | -25% |
| Total assets | NOK 52,1M | -12% |
| Equity | NOK 201K | -99% |
| Employees | 8 | — |
Legal name
FLIS FRAM AS
Org number
976270665
Legal form
Aksjeselskap
NACE code
4683 · Wholesale of wood, construction materials and sanitary equipment
Founded
10. april 1996
Share capital
NOK 200 000
Employees
8 (FTE)
VAT registered
No
Audit selected
No
Last report
2025-07-31
Financial year
January – December
Address
Sagveien 21A, 0459 Oslo
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 685 | 73 731 | 77 725 | 92 103 | 98 806 | 105 436 | 110 349 | 123 632 | 148 977 | 172 631 | 179 022 | 166 690 | 172 466 | 193 022 | 234 958 | 131 043 | 191 662 | 168 616 |
| Staff expenses | −2 855 | −2 925 | −2 964 | −3 075 | −3 725 | −4 450 | −5 060 | −5 170 | −5 293 | −5 090 | −5 283 | −5 897 | −6 561 | −7 173 | −8 115 | −4 667 | −11 425 | −12 609 |
| EBITDA | 2 169 | 2 842 | 3 539 | 4 814 | 3 732 | 2 895 | 2 345 | 4 069 | 6 169 | 6 778 | 8 907 | 5 186 | 5 753 | 5 830 | 7 463 | 8 047 | 11 681 | 10 830 |
| Depreciation & amort. | −33 | −33 | −33 | −30 | −0 | −0 | −18 | −39 | −34 | −43 | −62 | −39 | −177 | −206 | −197 | −76 | −167 | −227 |
| EBIT | 2 136 | 2 809 | 3 506 | 4 784 | 3 732 | 2 895 | 2 327 | 4 031 | 6 135 | 6 735 | 8 845 | 5 147 | 5 576 | 5 623 | 7 265 | 7 971 | 11 514 | 10 603 |
| Net financials | −1 971 | 372 | 231 | −394 | −257 | −2 888 | −160 | −436 | 1 458 | 5 588 | 313 | −128 | −1 024 | 2 049 | 939 | −1 286 | 3 460 | 617 |
| Profit before tax | 165 | 3 181 | 3 737 | 4 390 | 3 476 | 7 | 2 166 | 3 595 | 7 593 | 12 323 | 9 158 | 5 018 | 4 553 | 7 672 | 8 205 | 6 685 | 14 974 | 11 220 |
| Tax | 59 | 904 | 1 065 | 1 244 | 984 | 15 | 593 | 982 | 1 906 | 1 859 | 2 119 | 1 145 | 1 012 | 1 704 | 1 881 | 1 470 | 3 258 | 2 485 |
| Net profit | 106 | 2 277 | 2 672 | 3 146 | 2 492 | −8 | 1 574 | 2 612 | 5 688 | 10 464 | 7 039 | 3 874 | 3 541 | 5 967 | 6 324 | 5 215 | 11 716 | 8 735 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 924 | 30 045 | 33 652 | 41 818 | 43 525 | 39 981 | 44 193 | 42 678 | 49 576 | 62 840 | 65 562 | 62 050 | 81 275 | 80 553 | 96 238 | 102 226 | 59 252 | 52 135 |
| Equity | 4 982 | 7 259 | 9 931 | 13 077 | 15 569 | 15 561 | 17 135 | 19 747 | 25 435 | 35 999 | 43 038 | 42 679 | 46 220 | 52 188 | 52 094 | 16 208 | 16 208 | 201 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 938 | 22 786 | 23 720 | 28 741 | 27 956 | 24 420 | 27 003 | 22 930 | 24 141 | 26 841 | 22 525 | 19 371 | 35 055 | 28 366 | 44 144 | 86 017 | 43 044 | 51 934 |
| Total debt | 23 942 | 22 786 | 23 720 | 28 741 | 27 956 | 24 420 | 27 058 | 22 930 | 24 141 | 26 841 | 22 525 | 19 371 | 35 055 | 28 366 | 44 144 | 86 017 | 43 044 | 51 934 |
EBITDA margin
6.4%
This company
15.8%
Market median
-59% vs market
20082025
Equity ratio
0.4%
This company
38.2%
Market median
-99% vs market
20082025
Return on equity
4341.6%
This company
18.4%
Market median
+23496% vs market
20082025
Net profit margin
5.2%
This company
8.1%
Market median
-36% vs market
20082025
Asset turnover
3.23×
This company
1.12×
Market median
+188% vs market
20082025
Debt / equity
258.12×
This company
0.62×
Market median
-41532% vs market
20082025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2024-08-01 – 2025-07-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2023-08-01 – 2024-07-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-07-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fagflis Group Holding As | Company | 91.2% | 91.2% | 2023 |
Flis Fram As | Company | 8.8% | 8.8% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Neumann Bygg As
FLIS FRAM AS Board members of FLIS FRAM AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henning Jansen | Chief Executive Officer | 0 companies |
| Stine Bøhn Gjerde | Board of Directors | 0 companies |
| Hans Jørgen Gjertsen | Board of Directors | 0 companies |
| Sondre Høyeraal Graver | Board of Directors | 0 companies |
| Trond Reidar Myrvold | Board of Directors | 0 companies |
| Gøril Solheim | Board of Directors | 0 companies |
| Jon Ringstad | Chairman | 0 companies |
| Ingeborg Margrete Balke | Board of Directors | 0 companies |
| Johan Severin Seland | Board of Directors | 0 companies |
| Kjell Paulsrud | Chairman | 0 companies |
| Fredrik Hagen | Board of Directors | 0 companies |
| Henrik Stensrud | Board of Directors | 0 companies |