| Revenue | NOK 10,5M | +101% |
| EBITDA | NOK -561K | +73% |
| Net profit | NOK -3M | +23% |
| Total assets | NOK 9M | +33% |
| Equity | NOK -16,4M | -22% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 012 | 5 806 | 7 932 | 5 237 | 10 523 |
| Staff expenses | −662 | −954 | −1 034 | −1 248 | −856 |
| EBITDA | −960 | −1 966 | −1 858 | −2 064 | −561 |
| Depreciation & amort. | −651 | −739 | −793 | −632 | −403 |
| EBIT | −1 611 | −2 706 | −2 651 | −2 695 | −964 |
| Net financials | −461 | −624 | −819 | −1 175 | −2 016 |
| Profit before tax | −2 072 | −3 330 | −3 470 | −3 871 | −2 980 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 072 | −3 330 | −3 470 | −3 871 | −2 980 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 672 | 7 965 | 7 847 | 6 747 | 8 974 |
| Equity | −2 767 | −6 097 | −9 567 | −13 438 | −16 418 |
| Long-term debt | 2 207 | 1 853 | 1 561 | 1 332 | 1 103 |
| Short-term debt | 8 233 | 12 209 | 15 852 | 18 852 | 24 289 |
| Total debt | 10 439 | 14 062 | 17 414 | 20 184 | 25 392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Olaf Malinen | Chief Executive Officer | 0 companies |
| Svein Ruud | Board of Directors | 0 companies |
| Torbjørn Gjelsvik | Chairman | 0 companies |
| Greger Mannsverk | Board of Directors | 0 companies |
| Trond Yngve Haukanes | Board of Directors | 0 companies |
| Helge Myrseth | Board of Directors | 0 companies |