| Revenue | NOK 4,9M | -35% |
| EBITDA | NOK 3,2M | +10% |
| Net profit | NOK 12,5M | +470% |
| Total assets | NOK 64,5M | +26% |
| Equity | NOK 42,3M | +42% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 771 | 4 210 | 4 500 | 4 340 | 3 453 | 16 927 | 6 065 | 4 666 | 4 450 | 4 458 | 5 131 | 3 994 | 3 832 | 6 299 | 4 990 | 7 471 | 4 890 |
| Staff expenses | −84 | −1 028 | −769 | −540 | −575 | −591 | −671 | −697 | −705 | −747 | −779 | −745 | −855 | −1 176 | −956 | −920 | −807 |
| EBITDA | 2 556 | 1 537 | 1 313 | 1 541 | 1 522 | 385 | 2 581 | 2 579 | 2 734 | 2 636 | 2 791 | 2 302 | −4 172 | 2 555 | 2 888 | 2 950 | 3 238 |
| Depreciation & amort. | −457 | −565 | −506 | −504 | −476 | −118 | −53 | −53 | −53 | −56 | −85 | −85 | −98 | −177 | −238 | −298 | −335 |
| EBIT | 2 099 | 972 | 807 | 1 037 | 1 046 | 267 | 2 528 | 2 526 | 2 680 | 2 580 | 2 706 | 2 216 | −4 270 | 2 379 | 2 650 | 2 652 | 2 903 |
| Net financials | 1 456 | 390 | 1 812 | −215 | 176 | 11 | 113 | 2 354 | −95 | −30 | −165 | 4 790 | 8 956 | 6 839 | 1 408 | 155 | 10 291 |
| Profit before tax | 2 810 | 1 030 | −907 | 823 | 1 222 | 278 | 2 641 | 4 880 | 2 585 | 2 550 | 2 540 | 7 007 | 4 686 | 9 218 | 4 058 | 2 807 | 13 194 |
| Tax | 865 | 294 | 191 | 265 | 242 | 128 | 693 | 699 | 663 | 611 | 606 | 442 | −814 | 1 552 | 894 | 616 | 701 |
| Net profit | 1 945 | 736 | −1 098 | 558 | 980 | 150 | 1 947 | 4 181 | 1 922 | 1 939 | 1 935 | 6 565 | 5 500 | 7 665 | 3 164 | 2 192 | 12 492 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 723 | 38 780 | 38 695 | 42 775 | 53 208 | 45 354 | 50 352 | 44 104 | 44 331 | 44 052 | 40 547 | 45 046 | 38 663 | 42 968 | 40 726 | 51 341 | 64 491 |
| Equity | 9 399 | 28 004 | 26 006 | 25 564 | 26 543 | 26 661 | 23 587 | 27 769 | 29 690 | 28 630 | 28 566 | 35 131 | 26 745 | 24 410 | 27 574 | 29 766 | 42 258 |
| Long-term debt | 4 555 | 0 | 0 | 7 729 | 16 594 | 11 449 | 21 377 | 15 253 | 12 773 | 12 107 | 10 799 | 8 993 | 9 286 | 6 368 | 7 843 | 6 845 | 5 600 |
| Short-term debt | 2 769 | 4 550 | 8 030 | 9 483 | 10 072 | 7 244 | 5 388 | 1 082 | 1 867 | 3 315 | 1 182 | 923 | 2 633 | 12 190 | 5 308 | 14 730 | 16 633 |
| Total debt | 7 324 | 10 776 | 12 690 | 17 211 | 26 665 | 18 693 | 26 764 | 16 336 | 14 641 | 15 422 | 11 981 | 9 916 | 11 918 | 18 558 | 13 152 | 21 575 | 22 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aarheim Holding As | Company | 38.1% | 38.1% | 2024 |
| Individual | 22.1% | 22.1% | 2024 | |
| Individual | 14.9% | 14.9% | 2024 | |
| Individual | 14.9% | 14.9% | 2024 | |
| Individual | 10.1% | 10.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Aarheim | Deputy Member | 0 companies |
| Ola Andreas Aarheim | Chairman | 0 companies |