| Revenue | NOK 11,5M | -26% |
| EBITDA | NOK -790K | -134% |
| Net profit | NOK -908K | -160% |
| Total assets | NOK 7,9M | -32% |
| Equity | NOK 4,3M | -17% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12 139 | 14 121 | 15 641 | 17 685 | 19 457 | 16 732 | 15 466 | 11 467 |
| Staff expenses | −5 207 | −5 355 | −5 607 | −7 182 | −8 313 | −7 689 | −6 110 | −5 777 |
| EBITDA | 47 | 809 | 1 034 | 1 033 | 697 | 2 087 | 2 353 | −790 |
| Depreciation & amort. | −38 | −42 | −48 | −84 | −135 | −207 | −192 | −158 |
| EBIT | 9 | 767 | 986 | 949 | 562 | 1 880 | 2 161 | −948 |
| Net financials | −262 | −205 | −240 | −212 | −228 | −280 | −228 | −212 |
| Profit before tax | −253 | 562 | 746 | 737 | 334 | 1 600 | 1 933 | −1 160 |
| Tax | −63 | 164 | 194 | 190 | 87 | 353 | 427 | −252 |
| Net profit | −190 | 398 | 551 | 547 | 247 | 1 247 | 1 507 | −908 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8 637 | 9 090 | 8 638 | 10 744 | 10 233 | 10 601 | 11 763 | 7 943 |
| Equity | 2 334 | 2 432 | 2 984 | 3 131 | 2 978 | 4 225 | 5 232 | 4 324 |
| Long-term debt | 1 778 | 1 611 | 1 622 | 1 513 | 1 793 | 1 444 | 1 094 | 786 |
| Short-term debt | 4 525 | 5 046 | 4 032 | 6 101 | 5 462 | 4 932 | 5 438 | 2 833 |
| Total debt | 6 303 | 6 657 | 5 654 | 7 614 | 7 256 | 6 376 | 6 532 | 3 619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andreas Johansen | Chief Executive Officer | 0 companies |
| Rune Arvid Hovdan | Chairman | 0 companies |
| Ole-Petter Wangsvik Pedersen | Board of Directors | 0 companies |
| Lars Erik Flygel | Chairman | 0 companies |
| Øyvind Løvdal | Board of Directors | 0 companies |