| Revenue | NOK 2,1M | +6% |
| EBITDA | NOK 965K | -7% |
| Net profit | NOK 10,6M | +759% |
| Total assets | NOK 31M | +38% |
| Equity | NOK 27,6M | +45% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 951 | 1 093 | 1 542 | 1 310 | 1 330 | 942 | 1 208 | 7 351 | 990 | 815 | 752 | 4 677 | 2 119 | 1 906 | 1 941 | 2 051 |
| Staff expenses | −0 | −161 | −0 | −0 | −0 | −0 | −0 | −92 | −0 | −0 | −0 | −0 | −0 | −629 | −611 | −611 |
| EBITDA | 616 | 576 | 744 | 835 | 802 | 531 | 811 | 6 953 | 796 | 653 | 497 | 4 424 | 1 888 | 938 | 1 034 | 965 |
| Depreciation & amort. | −142 | −0 | −0 | −0 | −0 | −0 | −116 | −58 | −57 | −57 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 475 | 576 | 744 | 835 | 802 | 531 | 695 | 6 895 | 739 | 597 | 497 | 4 424 | 1 888 | 938 | 1 034 | 965 |
| Net financials | 3 | 3 | 3 | 17 | −17 | −30 | −43 | 10 | 58 | 29 | 32 | 13 | 4 | 9 246 | 562 | 10 113 |
| Profit before tax | 478 | 579 | 747 | 852 | 785 | 501 | 652 | 6 905 | 797 | 626 | 529 | 4 437 | 1 892 | 10 185 | 1 596 | 11 077 |
| Tax | 134 | 162 | 209 | 239 | 220 | 135 | 184 | 1 672 | 143 | 104 | 116 | 976 | 416 | 248 | 363 | 494 |
| Net profit | 344 | 418 | 538 | 613 | 565 | 366 | 468 | 5 233 | 653 | 522 | 412 | 3 461 | 1 476 | 9 937 | 1 233 | 10 583 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 248 | 3 752 | 4 004 | 4 864 | 6 516 | 6 330 | 6 690 | 11 694 | 10 129 | 9 403 | 9 055 | 12 053 | 12 983 | 22 421 | 22 373 | 30 951 |
| Equity | 2 805 | 3 102 | 3 520 | 4 013 | 4 458 | 4 704 | 4 932 | 8 015 | 8 668 | 8 190 | 6 802 | 10 263 | 10 838 | 20 775 | 19 008 | 27 591 |
| Long-term debt | 0 | 0 | 0 | 49 | 1 353 | 1 350 | 1 255 | 1 301 | 1 100 | 884 | 752 | 1 096 | 996 | 844 | 720 | 654 |
| Short-term debt | 368 | 548 | 409 | 801 | 704 | 276 | 503 | 2 379 | 361 | 329 | 1 501 | 694 | 1 149 | 802 | 2 645 | 2 706 |
| Total debt | 443 | 650 | 484 | 851 | 2 058 | 1 626 | 1 758 | 3 680 | 1 461 | 1 213 | 2 253 | 1 791 | 2 145 | 1 645 | 3 365 | 3 359 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sunni Julnes | Board of Directors | 0 companies |
| Vigdis Aursnes Julnes | Board of Directors | 0 companies |