| Revenue | NOK 57,1M | -2% |
| EBITDA | NOK 1,4M | -51% |
| Net profit | NOK 193K | -86% |
| Total assets | NOK 22,8M | +13% |
| Equity | NOK 6,3M | +3% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 729 | 29 844 | 40 145 | 43 705 | 0 | 0 | 51 853 | 54 480 | 72 055 | 71 953 | 84 884 | 80 699 | 77 016 | 64 941 | 65 120 | 58 087 | 57 142 |
| Staff expenses | −5 083 | −5 545 | −7 264 | −8 750 | −0 | −0 | −12 558 | −11 846 | −12 065 | −13 945 | −14 166 | −18 898 | −19 963 | −18 115 | −18 665 | −16 192 | −15 471 |
| EBITDA | 2 604 | 4 926 | 6 661 | 9 097 | 0 | 0 | 8 766 | 9 196 | 15 974 | 12 227 | 15 287 | 12 301 | 8 478 | 4 547 | 4 144 | 2 950 | 1 442 |
| Depreciation & amort. | −455 | −427 | −925 | −1 115 | −0 | −0 | −500 | −177 | −51 | −353 | −376 | −517 | −1 091 | −665 | −680 | −906 | −842 |
| EBIT | 2 150 | 4 499 | 5 736 | 7 982 | 0 | 0 | 8 265 | 9 019 | 15 923 | 11 873 | 14 911 | 11 784 | 7 387 | 3 882 | 3 464 | 2 045 | 599 |
| Net financials | −552 | −323 | −366 | −502 | 0 | 0 | −1 095 | −695 | −415 | −747 | −936 | −1 014 | −229 | −56 | −724 | −262 | −329 |
| Profit before tax | 1 597 | 4 176 | 5 371 | 7 480 | 0 | 0 | 7 170 | 8 324 | 15 508 | 11 127 | 13 975 | 10 770 | 7 158 | 3 826 | 2 740 | 1 783 | 270 |
| Tax | 484 | 141 | 515 | 2 154 | −0 | −0 | 1 755 | 2 212 | 3 739 | 2 577 | 3 051 | 2 375 | 1 789 | 459 | 631 | −0 | 77 |
| Net profit | 1 114 | 4 036 | 4 855 | 5 326 | 0 | 0 | 5 415 | 6 111 | 11 769 | 8 550 | 10 925 | 8 395 | 5 368 | 3 367 | 2 109 | 1 383 | 193 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 864 | 13 083 | 15 968 | 18 556 | — | — | 27 687 | 27 032 | 40 393 | 39 914 | 49 809 | 36 701 | 38 763 | 32 908 | 23 948 | 20 156 | 22 785 |
| Equity | 1 082 | 1 428 | 1 604 | 3 284 | — | — | 4 818 | 4 499 | 8 501 | 8 584 | 6 188 | 11 678 | 13 216 | 9 583 | 7 692 | 6 075 | 6 268 |
| Long-term debt | 488 | 0 | 0 | 0 | 0 | 0 | 76 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 295 | 10 480 | 11 835 | 14 311 | 0 | 0 | 22 792 | 22 510 | 31 892 | 31 329 | 43 621 | 25 023 | 25 547 | 23 325 | 16 256 | 14 081 | 16 517 |
| Total debt | 6 783 | 11 655 | 14 364 | 15 272 | 0 | 0 | 22 868 | 22 533 | 31 892 | 31 329 | 43 621 | 25 023 | 25 547 | 23 325 | 16 256 | 14 081 | 16 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Lagercrantz Group Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Haukeland Sørensen | Chief Executive Officer | 0 companies |
| Stein Widar Christensen | Chief Executive Officer | 0 companies |
| Lars Johan Rune Widlund | Board of Directors | 0 companies |
| Bo Lander Rasmussen | Chairman | 0 companies |
| Lars Andreas Heder | Chairman | 0 companies |
| Lars Magnus Söderlind | Board of Directors | 0 companies |
| Per Brask Ikov | Board of Directors | 0 companies |
| Øyvind Jacobsen | Board of Directors | 0 companies |
| Daniel Leif Wedberg | Chairman | 0 companies |
| Hans Urban Lindskog | Chairman | 0 companies |