| Revenue | NOK 161,8M | +14% |
| EBITDA | NOK 13,6M | -2% |
| Net profit | NOK 10,5M | -6% |
| Total assets | NOK 64M | -31% |
| Equity | NOK 20,3M | +37% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 821 | 62 994 | 60 277 | 84 845 | 74 100 | 82 632 | 113 856 | 107 426 | 98 963 | 134 223 | 132 945 | 98 030 | 54 967 | 28 038 | 156 286 | 142 500 | 161 791 |
| Staff expenses | −10 237 | −7 940 | −8 401 | −10 874 | −10 608 | −13 065 | −15 250 | −15 596 | −14 681 | −19 384 | −20 853 | −20 621 | −13 349 | −8 137 | −18 170 | −18 711 | −18 768 |
| EBITDA | 9 157 | 2 894 | 3 300 | 4 347 | 2 240 | 4 555 | 10 531 | 10 707 | 7 718 | 11 709 | 10 644 | 5 336 | 937 | −291 | 13 701 | 13 855 | 13 619 |
| Depreciation & amort. | −408 | −373 | −387 | −499 | −569 | −547 | −424 | −407 | −381 | −416 | −620 | −572 | −452 | −379 | −615 | −642 | −780 |
| EBIT | 8 749 | 2 521 | 2 912 | 3 848 | 1 671 | 4 008 | 10 108 | 10 300 | 7 337 | 11 293 | 10 023 | 4 764 | 485 | −671 | 13 086 | 13 213 | 12 839 |
| Net financials | 1 102 | 1 051 | 119 | 178 | −142 | 138 | 446 | 1 239 | −379 | 9 | −105 | 325 | 27 | 243 | 130 | 1 084 | 643 |
| Profit before tax | 9 851 | 3 571 | 3 032 | 4 026 | 1 529 | 4 146 | 10 553 | 11 539 | 6 958 | 11 302 | 9 918 | 5 089 | 512 | −427 | 13 216 | 14 297 | 13 482 |
| Tax | 2 534 | 1 031 | 792 | 1 166 | 449 | 1 176 | 2 910 | 3 140 | 1 827 | 2 746 | 2 334 | 1 142 | 127 | −90 | 2 934 | 3 158 | 2 974 |
| Net profit | 7 317 | 2 540 | 2 239 | 2 860 | 1 080 | 2 970 | 7 643 | 8 399 | 5 131 | 8 556 | 7 584 | 3 947 | 385 | −337 | 10 282 | 11 139 | 10 507 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 830 | 15 458 | 10 305 | 13 363 | 10 076 | 13 859 | 25 055 | 30 067 | 31 371 | 27 347 | 36 020 | 32 361 | 25 915 | 46 072 | 58 189 | 93 472 | 64 049 |
| Equity | 2 683 | 1 546 | 1 545 | 1 805 | 2 885 | 1 580 | 7 223 | 6 552 | 6 283 | 6 739 | 9 707 | 13 674 | 13 712 | 13 169 | 13 701 | 14 802 | 20 310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 146 | 13 912 | 8 760 | 11 558 | 7 192 | 12 279 | 17 832 | 23 515 | 25 088 | 20 609 | 26 314 | 18 687 | 12 204 | 32 902 | 44 488 | 78 669 | 43 739 |
| Total debt | 24 146 | 13 912 | 8 760 | 11 558 | 7 192 | 12 279 | 17 832 | 23 515 | 25 088 | 20 609 | 26 314 | 18 687 | 12 204 | 32 902 | 44 488 | 78 669 | 43 739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liwlig Group Oy | Company | 59.7% | 59.7% | 2024 |
Sos Invest As | Company | 24.9% | 24.9% | 2024 |
Twenty Four Seven As | Company | 12.5% | 12.5% | 2024 |
Mt Kraft As | Company | 1.6% | 1.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Axel Syberg | Chief Executive Officer | 0 companies |
| Anne Pernille Koppang Jøranli | Chief Executive Officer | 0 companies |
| Frode Haugli | Chairman | 0 companies |
| Timo Mikael Aalto | Chairman | 0 companies |
| Odd Sørli | Board of Directors | 0 companies |
| Siri Moseng Sørli | Board of Directors | 0 companies |
| Antti Kalervo Kauppila | Board of Directors | 0 companies |