| Revenue | NOK 10,8M | -5% |
| EBITDA | NOK -56K | -105% |
| Net profit | NOK -49K | -106% |
| Total assets | NOK 5,5M | -12% |
| Equity | NOK 4,1M | -1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 385 | 6 093 | 6 442 | 7 667 | 7 825 | 7 497 | 9 255 | 11 322 | 10 778 |
| Staff expenses | −3 521 | −3 427 | −3 428 | −3 140 | −7 263 | −4 168 | −4 368 | −4 866 | −4 034 |
| EBITDA | 207 | 288 | 389 | 1 054 | 1 203 | 240 | 822 | 1 068 | −56 |
| Depreciation & amort. | −236 | −225 | −139 | −101 | −0 | 387 | −0 | −0 | −0 |
| EBIT | −28 | 62 | 250 | 953 | 1 203 | 627 | 822 | 1 068 | −56 |
| Net financials | 33 | 50 | 30 | 41 | 55 | 81 | 28 | −2 | 6 |
| Profit before tax | 5 | 112 | 280 | 994 | 1 259 | 708 | 851 | 1 066 | −50 |
| Tax | 7 | 37 | 75 | 243 | 292 | 158 | 191 | 238 | −1 |
| Net profit | −2 | 75 | 205 | 751 | 967 | 550 | 659 | 828 | −49 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 342 | 4 294 | 4 651 | 5 957 | 6 447 | 6 444 | 5 794 | 6 274 | 5 547 |
| Equity | 3 448 | 3 524 | 3 728 | 4 104 | 4 587 | 3 363 | 3 692 | 4 105 | 4 056 |
| Long-term debt | 36 | 0 | 0 | 0 | 0 | 0 | 6 | 1 | 0 |
| Short-term debt | 858 | 770 | 922 | 1 853 | 1 860 | 3 081 | 2 096 | 2 168 | 1 491 |
| Total debt | 893 | 770 | 922 | 1 853 | 1 860 | 3 081 | 2 102 | 2 170 | 1 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sparebanken Narvik | Company | 65.0% | 65.0% | 2022 |
OMT BBL | Company | 35.0% | 35.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elling Georg Berntsen | Chief Executive Officer | 0 companies |
| Tone Merethe Viklem Olsen | Chief Executive Officer | 0 companies |
| Sigve Wiik | Chief Executive Officer | 0 companies |
| Rita Jeanette Berg Hansen | Board of Directors | 0 companies |
| Kirstin Marie Leiros | Board of Directors | 0 companies |