| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | +95% |
| Net profit | NOK -41K | +95% |
| Total assets | NOK 95K | -40% |
| Equity | NOK -123K | -50% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 571 | 2 216 | 2 210 | 2 414 | 2 480 | 2 558 | 1 982 | 779 | 59 | 3 | 0 | 0 |
| Staff expenses | −3 417 | −2 253 | −1 651 | −1 781 | −2 035 | −1 935 | −1 904 | −2 091 | −2 013 | −1 943 | −388 | −0 |
| EBITDA | −976 | −494 | −21 | 238 | −29 | 87 | −457 | −1 799 | −2 516 | −2 495 | −809 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 | −6 | −6 | −5 | −0 | −0 | −0 |
| EBIT | −976 | −494 | −21 | 238 | −29 | 85 | −464 | −1 805 | −2 521 | −2 495 | −809 | −41 |
| Net financials | 1 747 | 847 | 449 | 17 199 | 3 523 | 4 171 | 137 | 3 198 | −18 | −117 | 0 | 0 |
| Profit before tax | 771 | 353 | 427 | 17 437 | 3 494 | 4 257 | −327 | 1 393 | −2 539 | −2 612 | −809 | −41 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 771 | 353 | 427 | 17 437 | 3 494 | 4 257 | −327 | 1 393 | −2 539 | −2 612 | −809 | −41 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 493 | 18 505 | 16 405 | 29 527 | 16 210 | 16 100 | 13 095 | 11 524 | 4 838 | 1 331 | 158 | 95 |
| Equity | 18 716 | 16 672 | 13 599 | 12 036 | 12 330 | 13 587 | 12 610 | 7 903 | 4 514 | 977 | −82 | −123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 777 | 1 833 | 2 806 | 17 490 | 3 880 | 2 513 | 484 | 3 621 | 325 | 354 | 240 | 218 |
| Total debt | 4 777 | 1 833 | 2 806 | 17 490 | 3 880 | 2 513 | 484 | 3 621 | 325 | 354 | 240 | 218 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.3% | 2.3% | 2023 | |
| Individual | 2.3% | 2.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Helge Olsen | Chairman | 0 companies |