| Revenue | NOK 1,1M | +29% |
| EBITDA | NOK -138K | -247% |
| Net profit | NOK -115K | -272% |
| Total assets | NOK 834K | +90% |
| Equity | NOK 263K | -30% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 170 | 1 040 | 1 023 | 882 | 1 138 |
| Staff expenses | −301 | −146 | −74 | −56 | −82 |
| EBITDA | 35 | 41 | 60 | 94 | −138 |
| Depreciation & amort. | −4 | −3 | −8 | −8 | −8 |
| EBIT | 31 | 38 | 52 | 86 | −146 |
| Net financials | 0 | −0 | 1 | 0 | 1 |
| Profit before tax | 32 | 38 | 52 | 86 | −146 |
| Tax | 7 | 9 | 12 | 19 | −31 |
| Net profit | 25 | 29 | 40 | 67 | −115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 324 | 389 | 398 | 438 | 834 |
| Equity | 240 | 270 | 310 | 377 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 119 | 88 | 61 | 572 |
| Total debt | 84 | 119 | 88 | 61 | 572 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AO Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.67% | 26.67% | 2024 | |
| Company | 26.67% | 26.67% | 2024 | |
| Company | 23.33% | 23.33% | 2024 | |
| Company | 23.33% | 23.33% | 2024 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alv Oddvar Bikset | Chief Executive Officer | 0 companies |
| Espen Nygård | Chief Executive Officer | 0 companies |
| Rolf Arent Greve | Board of Directors | 0 companies |
| Jan Oksnes Bårtvedt | Chairman | 0 companies |
| Torgeir Håvardsen | Board of Directors | 0 companies |