| Revenue | NOK 4,6M | -12% |
| EBITDA | NOK 1,2M | -10% |
| Net profit | NOK -1M | -29% |
| Total assets | NOK 31,3M | -3% |
| Equity | NOK -2,1M | -101% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 921 | 4 431 | 3 705 | 3 010 | 2 663 | 6 473 | 3 997 | 3 080 | 5 955 | 3 023 | 3 106 | 3 387 | 5 838 | 3 653 | 4 564 | 5 211 | 4 569 |
| Staff expenses | −672 | −193 | −207 | −422 | −423 | −1 198 | −772 | −802 | −593 | −624 | −526 | −1 071 | −806 | −976 | −962 | −1 014 | −602 |
| EBITDA | −48 | 2 428 | 2 093 | 1 328 | 1 764 | 1 860 | 430 | −135 | 3 875 | 1 553 | 911 | 217 | 2 855 | 289 | 988 | 1 340 | 1 204 |
| Depreciation & amort. | −58 | −27 | −30 | −16 | −17 | −15 | −15 | −15 | −15 | −823 | −163 | −214 | −242 | −291 | −322 | −363 | −364 |
| EBIT | −106 | 2 402 | 2 063 | 1 312 | 1 747 | 1 845 | 415 | −150 | 3 860 | 731 | 748 | 3 | 2 613 | −3 | 666 | 976 | 840 |
| Net financials | −6 788 | 375 | −765 | −809 | −987 | −742 | −849 | −823 | −688 | −737 | −374 | −549 | −517 | −946 | −1 111 | −1 851 | −1 880 |
| Profit before tax | −6 895 | 2 777 | 1 298 | 503 | 760 | 1 103 | −433 | −973 | 3 172 | −7 | 373 | −546 | 2 096 | −949 | −445 | −875 | −1 040 |
| Tax | −0 | −154 | −0 | −0 | −0 | −0 | −0 | −0 | −79 | 13 | 208 | −89 | 463 | −82 | −76 | −70 | −0 |
| Net profit | −6 895 | 2 931 | 1 298 | 503 | 760 | 1 103 | −433 | −973 | 3 251 | −20 | 166 | −457 | 1 632 | −867 | −369 | −805 | −1 040 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 697 | 12 648 | 11 572 | 11 635 | 13 354 | 12 741 | 14 101 | 13 153 | 13 790 | 13 175 | 16 426 | 18 522 | 26 502 | 31 480 | 32 977 | 32 276 | 31 299 |
| Equity | −8 480 | −5 549 | −4 251 | −3 747 | −2 853 | −1 750 | −2 183 | −3 155 | 96 | 76 | 110 | −347 | 1 173 | 147 | −223 | −1 028 | −2 068 |
| Long-term debt | 20 871 | 14 208 | 13 708 | 13 708 | 13 708 | 13 708 | 15 200 | 15 208 | 12 408 | 12 800 | 14 073 | 18 000 | 24 319 | 30 170 | 31 830 | 31 990 | 31 990 |
| Short-term debt | 2 306 | 3 989 | 2 115 | 1 674 | 2 499 | 783 | 1 084 | 1 101 | 1 286 | 299 | 2 243 | 869 | 1 010 | 1 163 | 1 370 | 1 314 | 1 376 |
| Total debt | 23 177 | 18 197 | 15 823 | 15 382 | 16 207 | 14 491 | 16 284 | 16 309 | 13 694 | 13 099 | 16 316 | 18 869 | 25 329 | 31 334 | 33 199 | 33 304 | 33 366 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Valler | Chairman | 0 companies |