| Revenue | NOK 11,3M | +3% |
| EBITDA | NOK 209K | -63% |
| Net profit | NOK 91K | -77% |
| Total assets | NOK 3,4M | +7% |
| Equity | NOK 2,1M | +5% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 858 | 8 839 | 7 660 | 7 985 | 8 794 | 9 395 | 8 928 | 10 903 | 9 825 | 9 972 | 9 476 | 9 043 | 10 593 | 10 319 | 10 864 | 10 964 | 11 337 |
| Staff expenses | −633 | −642 | −854 | −761 | −885 | −1 147 | −1 058 | −1 292 | −1 358 | −1 241 | −1 494 | −1 408 | −1 675 | −1 754 | −1 682 | −1 659 | −2 055 |
| EBITDA | 248 | 718 | −30 | −21 | 284 | 220 | 103 | 488 | −96 | 306 | −227 | −97 | 427 | 622 | 329 | 561 | 209 |
| Depreciation & amort. | −223 | −233 | −186 | −209 | −184 | −108 | −116 | −107 | −105 | −128 | −130 | −148 | −175 | −155 | −73 | −49 | −100 |
| EBIT | 25 | 485 | −216 | −230 | 100 | 112 | −13 | 381 | −201 | 177 | −357 | −245 | 252 | 467 | 255 | 511 | 108 |
| Net financials | −53 | −33 | −13 | 10 | −1 | 21 | 19 | 7 | 10 | 14 | −0 | −4 | −6 | 1 | 235 | −14 | 8 |
| Profit before tax | −28 | 453 | −230 | −220 | 99 | 133 | 6 | 388 | −192 | 192 | −357 | −249 | 247 | 468 | 490 | 497 | 116 |
| Tax | 3 | 126 | −66 | −64 | 28 | 40 | 2 | 101 | −48 | 44 | −80 | −52 | 54 | 103 | 59 | 109 | 26 |
| Net profit | −31 | 326 | −164 | −155 | 72 | 94 | 5 | 287 | −144 | 147 | −277 | −196 | 192 | 365 | 430 | 388 | 91 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 650 | 4 109 | 2 310 | 2 453 | 2 467 | 2 892 | 2 442 | 3 215 | 2 839 | 3 352 | 2 216 | 2 788 | 2 919 | 3 013 | 3 295 | 3 184 | 3 406 |
| Equity | 748 | 1 002 | 838 | 775 | 846 | 940 | 945 | 1 231 | 1 087 | 1 235 | 958 | 761 | 953 | 1 221 | 1 636 | 2 008 | 2 099 |
| Long-term debt | 0 | 0 | 0 | 0 | 499 | 393 | 404 | 441 | 472 | 610 | 573 | 594 | 642 | 784 | 205 | 125 | 515 |
| Short-term debt | 1 051 | 2 537 | 1 245 | 785 | 1 122 | 1 559 | 1 093 | 1 543 | 1 280 | 1 507 | 685 | 1 433 | 1 324 | 1 008 | 1 454 | 1 052 | 792 |
| Total debt | 1 902 | 3 107 | 1 472 | 1 679 | 1 621 | 1 952 | 1 497 | 1 984 | 1 752 | 2 117 | 1 259 | 2 027 | 1 966 | 1 792 | 1 659 | 1 177 | 1 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
HK Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eng Gård As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Therese Kiserud | Chief Executive Officer | 0 companies |
| Hanne Karin Kiserud | Deputy Member | 0 companies |
| Einar Kiserud | Board of Directors | 0 companies |